| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - GELLER | 62,000 | 31,000 | 31,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS - APPLE INC 2.9%27 DUE 09/12/27 | 655,003 | 681,775 |
| BONDS - BANK OF AMERICA C VAR29 DUE 03/05/29 | 534,231 | 503,200 |
| BONDS - BNY MELLON 3%25 DUE 02/24/25 | 599,389 | 588,267 |
| BONDS - BP CAPITAL 3.119%26 DUE 05/04/26 | 645,837 | 617,387 |
| BONDS - CHEVRON CORP 2.954%26 DUE 05/16/26 | 550,340 | 528,740 |
| BONDS - GILEAD SCIENCES, 3.65%26 DUE 03/01/26 | 749,561 | 753,440 |
| BONDS - JPMORGAN CHASE & 2.95%26 DUE 10/01/26 | 617,827 | 601,909 |
| BONDS - PNC FINANCIAL 2.55%30 DUE 01/22/30 | 616,419 | 615,926 |
| BONDS - SALESFORCE.COM 0.625%24 DUE 07/15/24 | 591,307 | 584,196 |
| BONDS - TARGET CORP 6.65%30 DUE 09/15/30 | 603,615 | 628,825 |
| BONDS - THE TORONTO-DOM 1.15%25F DUE 06/12/25 | 642,773 | 633,311 |
| BONDS - TOYOTA MOTOR CRED 2.9%23 DUE 03/30/23 | 639,441 | 626,628 |
| BONDS - TRUIST FINANCIAL 1.125%27 DUE 08/03/27 | 582,423 | 579,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - A | 33,129 | 53,163 |
| CORPORATE STOCK - AAP | 21,876 | 25,427 |
| CORPORATE STOCK - AAPL | 680,603 | 1,695,083 |
| CORPORATE STOCK - ABBV | 171,122 | 195,247 |
| CORPORATE STOCK - ABT | 174,371 | 194,784 |
| CORPORATE STOCK - ACN | 126,786 | 244,585 |
| CORPORATE STOCK - ADBE | 130,386 | 172,953 |
| CORPORATE STOCK - ADI | 22,862 | 25,135 |
| CORPORATE STOCK - ADP | 75,925 | 122,797 |
| CORPORATE STOCK - ADS | 4,006 | 7,722 |
| CORPORATE STOCK - ADSK | 42,538 | 47,802 |
| CORPORATE STOCK - AFL | 67,390 | 89,745 |
| CORPORATE STOCK - AJG | 37,231 | 60,742 |
| CORPORATE STOCK - AKAM | 17,373 | 19,429 |
| CORPORATE STOCK - ALGN | 29,333 | 48,631 |
| CORPORATE STOCK - ALL | 42,534 | 47,178 |
| CORPORATE STOCK - ALLE | 17,827 | 24,104 |
| CORPORATE STOCK - AMAT | 54,723 | 136,116 |
| CORPORATE STOCK - AMD | 69,105 | 141,598 |
| CORPORATE STOCK - AMGN | 105,283 | 114,285 |
| CORPORATE STOCK - AMP | 31,422 | 44,947 |
| CORPORATE STOCK - ANET | 39,409 | 62,100 |
| CORPORATE STOCK - ANTM | 58,501 | 98,270 |
| CORPORATE STOCK - AON | 54,857 | 79,047 |
| CORPORATE STOCK - APTV | 93,923 | 113,321 |
| CORPORATE STOCK - ATO | 149,018 | 168,261 |
| CORPORATE STOCK - ATVI | 48,338 | 45,041 |
| CORPORATE STOCK - AVGO | 173,346 | 277,476 |
| CORPORATE STOCK - AVY | 25,394 | 35,084 |
| CORPORATE STOCK - AXP | 94,829 | 126,626 |
| CORPORATE STOCK - AZN | 33,432 | 34,950 |
| CORPORATE STOCK - BAC | 225,344 | 320,728 |
| CORPORATE STOCK - BAX | 46,983 | 48,757 |
| CORPORATE STOCK - BBY | 42,506 | 41,046 |
| CORPORATE STOCK - BCSFX | 13,638,932 | 16,940,837 |
| CORPORATE STOCK - BCSSX | 13,574,088 | 16,225,002 |
| CORPORATE STOCK - BFB | 63,394 | 63,097 |
| CORPORATE STOCK - BIIB | 39,579 | 36,228 |
| CORPORATE STOCK - BK | 46,381 | 71,845 |
| CORPORATE STOCK - BKNG | 94,955 | 124,760 |
| CORPORATE STOCK - BKR | 52,597 | 79,157 |
| CORPORATE STOCK - BMY | 205,277 | 197,252 |
| CORPORATE STOCK - BR | 15,710 | 16,271 |
| CORPORATE STOCK - BSGLX | 3,553,972 | 3,135,954 |
| CORPORATE STOCK - BSX | 52,175 | 55,776 |
| CORPORATE STOCK - BWA | 51,862 | 52,867 |
| CORPORATE STOCK - CAG | 50,334 | 47,503 |
| CORPORATE STOCK - CARR | 34,120 | 57,006 |
| CORPORATE STOCK - CB | 87,772 | 112,893 |
| CORPORATE STOCK - CBOE | 19,286 | 24,515 |
| CORPORATE STOCK - CBRE | 24,485 | 52,519 |
| CORPORATE STOCK - CDNS | 27,272 | 34,661 |
| CORPORATE STOCK - CERN | 25,255 | 31,854 |
| CORPORATE STOCK - CFG | 22,359 | 25,137 |
| CORPORATE STOCK - CHD | 98,755 | 120,540 |
| CORPORATE STOCK - CHRW | 56,787 | 67,376 |
| CORPORATE STOCK - CHTR | 116,447 | 121,266 |
| CORPORATE STOCK - CI | 63,236 | 77,845 |
| CORPORATE STOCK - CIPNX | 13,787,897 | 14,044,889 |
| CORPORATE STOCK - CMCSA | 179,254 | 206,303 |
| CORPORATE STOCK - CME | 79,463 | 94,582 |
| CORPORATE STOCK - CMG | 71,053 | 66,434 |
| CORPORATE STOCK - COF | 56,712 | 60,067 |
| CORPORATE STOCK - COO | 10,762 | 11,730 |
| CORPORATE STOCK - CPB | 37,684 | 34,333 |
| CORPORATE STOCK - CRM | 138,665 | 178,399 |
| CORPORATE STOCK - CTAS | 36,875 | 58,055 |
| CORPORATE STOCK - CTLT | 19,899 | 21,125 |
| CORPORATE STOCK - CTSH | 36,186 | 49,506 |
| CORPORATE STOCK - CVS | 78,070 | 122,554 |
| CORPORATE STOCK - CZR | 25,427 | 27,965 |
| CORPORATE STOCK - DBLSX | 13,895,649 | 13,668,885 |
| CORPORATE STOCK - DBLTX | 17,929,453 | 17,556,179 |
| CORPORATE STOCK - DE | 73,963 | 119,669 |
| CORPORATE STOCK - DFS | 18,696 | 21,032 |
| CORPORATE STOCK - DGX | 15,708 | 17,820 |
| CORPORATE STOCK - DHI | 27,959 | 39,910 |
| CORPORATE STOCK - DHR | 102,984 | 175,362 |
| CORPORATE STOCK - DISCK | 19,240 | 20,839 |
| CORPORATE STOCK - DLTR | 37,894 | 54,943 |
| CORPORATE STOCK - DODIX | 9,180,527 | 8,833,270 |
| CORPORATE STOCK - DOV | 48,106 | 72,095 |
| CORPORATE STOCK - DXC | 18,227 | 15,322 |
| CORPORATE STOCK - EA | 27,425 | 27,963 |
| CORPORATE STOCK - EBAY | 37,445 | 49,410 |
| CORPORATE STOCK - ECL | 126,134 | 145,211 |
| CORPORATE STOCK - EFX | 24,795 | 43,626 |
| CORPORATE STOCK - EMR | 93,762 | 134,435 |
| CORPORATE STOCK - ETSY | 39,166 | 44,664 |
| CORPORATE STOCK - EW | 41,704 | 71,382 |
| CORPORATE STOCK - EXPD | 56,923 | 84,468 |
| CORPORATE STOCK - EXPE | 31,917 | 51,324 |
| CORPORATE STOCK - FAST | 56,362 | 76,488 |
| CORPORATE STOCK - FB | 438,342 | 506,543 |
| CORPORATE STOCK - FBHS | 16,889 | 23,732 |
| CORPORATE STOCK - FFIV | 25,079 | 34,259 |
| CORPORATE STOCK - FIS | 112,078 | 82,081 |
| CORPORATE STOCK - FISV | 88,284 | 85,834 |
| CORPORATE STOCK - FITB | 18,960 | 42,592 |
| CORPORATE STOCK - FLT | 30,750 | 26,637 |
| CORPORATE STOCK - FOX | 23,779 | 27,553 |
| CORPORATE STOCK - FRC | 21,286 | 22,097 |
| CORPORATE STOCK - FTNT | 28,621 | 34,502 |
| CORPORATE STOCK - GILD | 243,488 | 184,692 |
| CORPORATE STOCK - GIS | 95,519 | 108,010 |
| CORPORATE STOCK - GLW | 38,458 | 50,931 |
| CORPORATE STOCK - GOOG | 253,748 | 457,187 |
| CORPORATE STOCK - GOOGL | 461,408 | 596,790 |
| CORPORATE STOCK - GPC | 32,643 | 48,369 |
| CORPORATE STOCK - GPN | 61,783 | 47,043 |
| CORPORATE STOCK - GPS | 18,608 | 13,696 |
| CORPORATE STOCK - GS | 74,767 | 134,275 |
| CORPORATE STOCK - GWW | 41,994 | 60,634 |
| CORPORATE STOCK - HACAX | 5,662,919 | 5,535,675 |
| CORPORATE STOCK - HAL | 152,439 | 177,517 |
| CORPORATE STOCK - HBAN | 37,541 | 45,689 |
| CORPORATE STOCK - HIG | 28,939 | 40,596 |
| CORPORATE STOCK - HLT | 64,782 | 94,062 |
| CORPORATE STOCK - HPE | 30,051 | 32,597 |
| CORPORATE STOCK - HPQ | 24,051 | 49,122 |
| CORPORATE STOCK - HST | 26,144 | 37,702 |
| CORPORATE STOCK - IBB | 251,474 | 371,215 |
| CORPORATE STOCK - IBM | 126,779 | 132,056 |
| CORPORATE STOCK - ICE | 73,153 | 99,158 |
| CORPORATE STOCK - IFF | 70,183 | 80,296 |
| CORPORATE STOCK - ILMN | 41,349 | 46,414 |
| CORPORATE STOCK - INCY | 17,588 | 15,634 |
| CORPORATE STOCK - INFO | 44,442 | 81,613 |
| CORPORATE STOCK - INTC | 168,430 | 165,212 |
| CORPORATE STOCK - INTU | 67,202 | 119,639 |
| CORPORATE STOCK - IPG | 15,131 | 31,495 |
| CORPORATE STOCK - IPGP | 11,354 | 11,533 |
| CORPORATE STOCK - IQV | 39,063 | 63,482 |
| CORPORATE STOCK - IR | 56,470 | 78,327 |
| CORPORATE STOCK - ISRG | 67,887 | 109,946 |
| CORPORATE STOCK - IT | 16,977 | 43,462 |
| CORPORATE STOCK - JCI | 63,861 | 121,884 |
| CORPORATE STOCK - JNJ | 351,305 | 336,324 |
| CORPORATE STOCK - JOHIX | 13,139,745 | 18,608,062 |
| CORPORATE STOCK - JWN | 9,233 | 10,292 |
| CORPORATE STOCK - KD | 5,540 | 3,566 |
| CORPORATE STOCK - KEY | 11,020 | 22,575 |
| CORPORATE STOCK - KEYS | 38,502 | 49,769 |
| CORPORATE STOCK - KGGIX | 3,682,315 | 3,249,977 |
| CORPORATE STOCK - KMB | 131,911 | 134,916 |
| CORPORATE STOCK - KMX | 31,356 | 38,157 |
| CORPORATE STOCK - KR | 88,092 | 118,400 |
| CORPORATE STOCK - LEN | 24,343 | 33,106 |
| CORPORATE STOCK - LLY | 73,534 | 150,816 |
| CORPORATE STOCK - LRCX | 48,544 | 93,490 |
| CORPORATE STOCK - LUMN | 26,894 | 31,639 |
| CORPORATE STOCK - LW | 34,184 | 32,704 |
| CORPORATE STOCK - LYLT | 1,144 | 1,383 |
| CORPORATE STOCK - M | 7,423 | 23,745 |
| CORPORATE STOCK - MA | 203,958 | 236,792 |
| CORPORATE STOCK - MAR | 69,959 | 88,734 |
| CORPORATE STOCK - MAS | 36,215 | 52,805 |
| CORPORATE STOCK - MCO | 73,916 | 90,224 |
| CORPORATE STOCK - MDT | 134,685 | 134,485 |
| CORPORATE STOCK - MET | 70,421 | 101,921 |
| CORPORATE STOCK - MGM | 34,025 | 48,515 |
| CORPORATE STOCK - MKC | 81,123 | 90,137 |
| CORPORATE STOCK - MKTX | 34,019 | 30,434 |
| CORPORATE STOCK - MMC | 90,851 | 144,966 |
| CORPORATE STOCK - MRK | 169,616 | 167,228 |
| CORPORATE STOCK - MS | 80,592 | 151,068 |
| CORPORATE STOCK - MSCI | 39,106 | 58,818 |
| CORPORATE STOCK - MSFT | 787,052 | 1,545,727 |
| CORPORATE STOCK - MTB | 18,241 | 20,273 |
| CORPORATE STOCK - MTD | 15,401 | 23,761 |
| CORPORATE STOCK - MU | 70,644 | 115,692 |
| CORPORATE STOCK - MWLIX | 9,153,720 | 9,122,160 |
| CORPORATE STOCK - MWTIX | 8,528,752 | 8,050,383 |
| CORPORATE STOCK - NDAQ | 26,029 | 28,561 |
| CORPORATE STOCK - NKE | 156,007 | 188,337 |
| CORPORATE STOCK - NLSN | 7,614 | 10,337 |
| CORPORATE STOCK - NOW | 67,767 | 91,525 |
| CORPORATE STOCK - NTRS | 27,339 | 35,883 |
| CORPORATE STOCK - NVDA | 137,807 | 501,163 |
| CORPORATE STOCK - NVR | 10,280 | 11,818 |
| CORPORATE STOCK - NWL | 12,062 | 16,795 |
| CORPORATE STOCK - NXPI | 75,449 | 82,456 |
| CORPORATE STOCK - OMC | 18,616 | 26,377 |
| CORPORATE STOCK - ONL | 1,251 | 859 |
| CORPORATE STOCK - ORCL | 80,951 | 119,216 |
| CORPORATE STOCK - OSTIX | 9,961,599 | 10,001,674 |
| CORPORATE STOCK - OTIS | 39,261 | 53,461 |
| CORPORATE STOCK - PAYC | 15,388 | 13,701 |
| CORPORATE STOCK - PAYX | 33,325 | 53,645 |
| CORPORATE STOCK - PENN | 19,516 | 15,244 |
| CORPORATE STOCK - PEP | 248,488 | 306,251 |
| CORPORATE STOCK - PFG | 18,258 | 30,162 |
| CORPORATE STOCK - PKI | 15,670 | 17,090 |
| CORPORATE STOCK - PNC | 78,975 | 119,510 |
| CORPORATE STOCK - PNR | 22,183 | 38,341 |
| CORPORATE STOCK - PRU | 53,784 | 87,133 |
| CORPORATE STOCK - PWR | 29,033 | 49,877 |
| CORPORATE STOCK - PYPL | 118,231 | 142,944 |
| CORPORATE STOCK - QCOM | 95,202 | 172,629 |
| CORPORATE STOCK - QRVO | 14,545 | 14,388 |
| CORPORATE STOCK - REGN | 38,049 | 49,890 |
| CORPORATE STOCK - RF | 16,756 | 33,136 |
| CORPORATE STOCK - RHI | 9,620 | 21,300 |
| CORPORATE STOCK - RMD | 37,114 | 34,383 |
| CORPORATE STOCK - ROK | 39,592 | 62,095 |
| CORPORATE STOCK - ROL | 24,653 | 22,715 |
| CORPORATE STOCK - SCHW | 70,990 | 120,852 |
| CORPORATE STOCK - SEE | 15,004 | 25,571 |
| CORPORATE STOCK - SHW | 100,684 | 175,728 |
| CORPORATE STOCK - SJM | 35,011 | 41,697 |
| CORPORATE STOCK - SNA | 13,609 | 20,246 |
| CORPORATE STOCK - SNPS | 21,669 | 28,375 |
| CORPORATE STOCK - SPGI | 101,830 | 145,354 |
| CORPORATE STOCK - SPY | 33,018,885 | 49,106,339 |
| CORPORATE STOCK - STT | 36,328 | 47,523 |
| CORPORATE STOCK - STX | 12,979 | 20,562 |
| CORPORATE STOCK - SWK | 46,211 | 61,302 |
| CORPORATE STOCK - SYF | 10,960 | 9,974 |
| CORPORATE STOCK - SYY | 67,106 | 71,795 |
| CORPORATE STOCK - T | 263,739 | 202,975 |
| CORPORATE STOCK - TAP | 27,662 | 29,710 |
| CORPORATE STOCK - TER | 27,704 | 35,813 |
| CORPORATE STOCK - TFC | 81,426 | 97,076 |
| CORPORATE STOCK - TFX | 11,344 | 9,197 |
| CORPORATE STOCK - TGT | 69,187 | 108,314 |
| CORPORATE STOCK - TJX | 104,311 | 131,569 |
| CORPORATE STOCK - TMO | 123,801 | 208,846 |
| CORPORATE STOCK - TMUS | 113,970 | 109,485 |
| CORPORATE STOCK - TTWO | 21,933 | 21,149 |
| CORPORATE STOCK - TWTR | 23,991 | 24,895 |
| CORPORATE STOCK - UA | 8,525 | 13,295 |
| CORPORATE STOCK - UNH | 205,084 | 349,992 |
| CORPORATE STOCK - USB | 83,114 | 91,726 |
| CORPORATE STOCK - V | 253,630 | 284,540 |
| CORPORATE STOCK - VFC | 36,589 | 39,685 |
| CORPORATE STOCK - VIAC | 16,843 | 22,967 |
| CORPORATE STOCK - VO | 1,997,324 | 2,250,893 |
| CORPORATE STOCK - VOO | 4,966,871 | 7,521,665 |
| CORPORATE STOCK - VRSK | 57,844 | 78,912 |
| CORPORATE STOCK - VTRS | 14,390 | 13,151 |
| CORPORATE STOCK - VZ | 298,579 | 270,088 |
| CORPORATE STOCK - WAB | 49,794 | 60,332 |
| CORPORATE STOCK - WAT | 9,262 | 17,512 |
| CORPORATE STOCK - WDC | 20,714 | 26,932 |
| CORPORATE STOCK - WLTW | 45,577 | 48,210 |
| CORPORATE STOCK - WST | 18,563 | 29,548 |
| CORPORATE STOCK - WYNN | 50,150 | 40,649 |
| CORPORATE STOCK - XRAY | 10,893 | 12,106 |
| CORPORATE STOCK - XYL | 54,080 | 77,228 |
| CORPORATE STOCK - ZBH | 29,253 | 25,154 |
| CORPORATE STOCK - ZBRA | 21,495 | 33,331 |
| CORPORATE STOCK - ZTS | 78,471 | 114,450 |
| REIT - ARE | 40,741 | 52,619 |
| REIT - BXP | 19,419 | 25,800 |
| REIT - CCI | 92,205 | 98,317 |
| REIT - DRE | 13,037 | 20,677 |
| REIT - EQR | 28,215 | 46,879 |
| REIT - ESS | 17,575 | 23,247 |
| REIT - EXR | 13,204 | 25,394 |
| REIT - IRM | 6,282 | 12,402 |
| REIT - KIM | 11,834 | 23,097 |
| REIT - O | 29,629 | 33,289 |
| REIT - PEAK | 14,232 | 18,586 |
| REIT - PLD | 81,941 | 130,647 |
| REIT - PSA | 40,164 | 64,799 |
| REIT - REG | 7,743 | 14,995 |
| REIT - SPG | 32,572 | 59,275 |
| REIT - UDR | 7,554 | 13,618 |
| REIT - VTR | 22,419 | 25,764 |
| REIT - WELL | 30,447 | 44,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II LP | AT COST | 2,700,917 | 2,586,816 |
| AG ENERGY PARTNERS LP | AT COST | 14,754 | 15,895 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 2,000,000 | 3,660,672 |
| GELLER MULTI-VINTAGE I LLC | AT COST | 2,795,031 | 3,478,908 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 2,765,168 | 3,647,686 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 3,212,277 | 4,167,311 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 8,765,831 | 9,103,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN LEWIS & BOCKIUS LLP | 4,616 | 0 | 4,616 |
| Description | Amount |
|---|---|
| UNREALIZED (LOSS) ON INVESTMENT | 124,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 46,622 | 46,622 | 0 | |
| ADR FEES | 6 | 6 | 0 | |
| BANK FEES | 65 | 0 | 65 | |
| COST DEPLETION - K-1: AG ENERGY PARTNERS II LP | 22,715 | 22,715 | 0 | |
| DUES AND SUBSCRIPTIONS | 14,487 | 0 | 14,487 | |
| FILING FEES | 500 | 0 | 500 | |
| INVESTMENT INTEREST EXPENSE - K-1: AG ENERGY PARTNERS II LP | 313 | 313 | 0 | |
| INVESTMENT INTEREST EXPENSE - K-1: GELLER MULTI-VINTAGE I LLC | 5,625 | 5,625 | 0 | |
| INVESTMENT INTEREST EXPENSE - K-1: GELLER MULTI-VINTAGE II LLC | 34,004 | 34,004 | 0 | |
| INVESTMENT INTEREST EXPENSE - K-1: GELLER MULTI-VINTAGE III LLC | 31,831 | 31,831 | 0 | |
| INVESTMENT INTEREST EXPENSE - K-1: GELLER SELECT ALTERNATIVES LLC | 119,465 | 119,465 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: AG ENERGY PARTNERS II LP | 22 | 0 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE I LLC | 315 | 0 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE II LLC | 277 | 0 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE III LLC | 162 | 0 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER SELECT ALTERNATIVES LLC | 48 | 0 | 0 | |
| OTHER DEDUCTIONS - K-1: AG ENERGY PARTNERS II LP | 110,530 | 110,530 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE I LLC | 4,424 | 4,424 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE II LLC | 977 | 977 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE III LLC | 358 | 358 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER SELECT ALTERNATIVES LLC | 89,134 | 89,134 | 0 | |
| PAYROLL PROCESSING FEES | 2,348 | 0 | 2,348 | |
| PORTFOLIO DEDUCTIONS - K-1: AG ENERGY PARTNERS II LP | 47,575 | 47,575 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: AG ENERGY PARTNERS LP | 5,801 | 5,801 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE I LLC | 102,971 | 102,971 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE II LLC | 147,076 | 147,076 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE III LLC | 127,534 | 127,534 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER SELECT ALTERNATIVES LLC | 147,419 | 147,419 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG ENERGY PARTNERS ADJUSTMENT FOR UBTI REPORTED ON 990-T | -30,380 | 0 | -30,380 |
| AG ENERGY PARTNERS II ADJUSTMENT FOR UBTI REPORTED ON 990-T | 56,680 | 0 | 56,680 |
| GMV I ADJUSTMENT FOR UBTI REPORTED ON 990-T | 29,648 | 0 | 29,648 |
| GMV II ADJUSTMENT FOR UBTI REPORTED ON 990-T | -2,297 | 0 | -2,297 |
| GMV III ADJUSTMENT FOR UBTI REPORTED ON 990-T | -6,670 | 0 | -6,670 |
| GSA ADJUSTMENT FOR UBTI REPORTED ON 990-T | 96,182 | 0 | 96,182 |
| K-1: AG ENERGY PARTNERS II LP | 835 | 835 | 835 |
| K-1: AG ENERGY PARTNERS LP | -47,887 | -47,887 | -47,887 |
| K-1: CHEYNE EMEA FUND LIMITED | 209,160 | 209,160 | 209,160 |
| K-1: GELLER MULTI-VINTAGE I LLC | 29,354 | 29,354 | 29,354 |
| K-1: GELLER MULTI-VINTAGE II LLC | 32,376 | 32,376 | 32,376 |
| K-1: GELLER MULTI-VINTAGE III LLC | 48,976 | 48,976 | 48,976 |
| K-1: GELLER SELECT ALTERNATIVES LLC | -25,695 | -25,695 | -25,695 |
| Description | Amount |
|---|---|
| DIFFERENCE OF FAIR MARKET VALUE AND BOOK VALUE ON GRANTS MADE | 999,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 27,707 | 0 | 27,707 | |
| INVESTMENT FEES - BROKERAGE | 106,688 | 106,688 | 0 | |
| INVESTMENT FEES - GELLER | 352,968 | 352,968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 ESTIMATED FEDERAL TAX PAYMENTS | 200,000 | 0 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE I LLC | 2,491 | 2,491 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE II LLC | 287 | 287 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE III LLC | 1,495 | 1,495 | 0 | |
| FOREIGN TAX - K-1: GELLER SELECT ALTERNATIVES LLC | 970 | 970 | 0 | |
| FOREIGN TAX FROM BROKERAGE | 2,258 | 2,258 | 0 |