| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE - SECURITIES | 1,009,474 | 1,029,984 |
| UBS FINANCIAL - (SECURITIES) 1491 | 4,107,516 | 6,174,450 |
| E-TRADE - SECURITIES | 744,351 | 744,351 |
| UBS FINANCIAL - (SECURITIES) 5177 | 1,704,375 | 1,857,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,950 | 0 | 1,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BAI BRANDS LLC | 10,593 | ||
| UTILITY DEPOSITS | 2,670 | 2,670 | 2,670 |
| OTHER CURRENT ASSETS | 61,103 | ||
| LOAN CLOSING COSTS | 101,923 | 116,157 | 116,157 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL/UNREALIZED GAIN/LOSS/BOOK/TAX DIFFERENCE ON CONTRIBUTIONS | 820,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PROCESSING FEE | 2,378 | 0 | 2,378 | |
| OPERATIONS EXPENSE | 35,702 | 0 | 35,702 | |
| OTHER EXPENSE | 1,760 | 0 | 1,760 | |
| TRAVEL | 97,889 | 0 | 97,889 | |
| MARKETING EXPENSE | 20,518 | 0 | 13,018 | |
| BOOKS & PERIODICALS | 619 | 0 | 619 | |
| INSURANCE | 1,976 | 0 | 1,976 | |
| INVESTMENT FEES | 58,000 | 58,000 | 0 | |
| INSURANCE EXPENSE | 1,208 | 1,208 | 0 | |
| INSURANCE EXPENSE | 1,022 | 1,022 | 0 | |
| INSURANCE EXPENSE | 1,824 | 1,824 | 0 | |
| INSURANCE EXPENSE | 2,985 | 2,985 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| INSURANCE | 13,066 | 13,066 | 0 | |
| UBTI INCLUDED ON 990T | 0 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| INSURANCE | 12,131 | 12,131 | 0 | |
| UBTI INCLUDED ON 990T | 0 | 0 | 0 | |
| INSURANCE | 1,645 | 1,645 | 0 | |
| AMORTIZATION | 10,461 | 10,461 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 93,053 | 93,053 |
| PREPAID RENT | 101,276 | 126,896 |
| OTHER LIABILITIES | 11,945 | 3,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 185,996 | 0 | 185,996 | |
| PROFESSIONAL FEES | 68,605 | 0 | 68,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,087 | 0 | 27,087 | |
| FEDERAL TAXES | 10,000 | 0 | 10,000 | |
| REAL ESTATE TAXES | 61,209 | 61,209 | 0 | |
| REAL ESTATE TAXES | 32,606 | 32,606 | 0 | |
| REAL ESTATE TAXES | 33,347 | 33,347 | 0 | |
| REAL ESTATE TAXES | 10,380 | 10,380 | 0 | |
| REAL ESTATE TAXES | 20,008 | 20,008 | 0 | |
| REAL ESTATE TAXES | 43,005 | 43,005 | 0 | |
| REAL ESTATE TAXES | 50,749 | 50,749 | 0 |