| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,785 | 11,393 | 11,392 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-08-17 | 2,497,561 | 856,535 | SL | 39.000000000000 | 64,040 | 64,040 | ||
| LAND | 2007-08-17 | 275,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY SECURITIES -- SEE ATTACHMENT | 2,542,166 | 4,921,336 |
| AMERITRADE SECURITIES -- SEE ATTACHMENT | 31,856,845 | 55,144,126 |
| WILLIAM BLAIR SECURITIES | 2,236,157 | 2,259,722 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,497,561 | 920,575 | 1,576,986 | |
| LAND | 275,000 | 0 | 275,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THREE OAKS MI | AT COST | 297,495 | 297,495 |
| ESPERANZA AZ, LLC | AT COST | 6,165,773 | 6,165,773 |
| OAKMARK GLOBAL EQUITY, L.P. | AT COST | 2,454,995 | 2,454,995 |
| JUSTFOODFORDOGS HOLDINGS, LLC | AT COST | 358,597 | 358,597 |
| RED HAWK RANCH PROPERTIES, LLC | AT COST | 29,302 | 29,302 |
| SCOUT AHEAD COMPANY | AT COST | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 34,320 | 17,160 | 17,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 85,111 | 0 | 85,111 | |
| DEVELOPMENT EXPENSE | 25,591 | 0 | 25,591 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ESPERANZA AZ, LLC | -592 | -592 | -592 |
| OAKMARK GLOBAL EQUITY, L.P. | 298,128 | 298,128 | 298,128 |
| RED HAWK RANCH PROPERTIES, LLC | -16,852 | -16,852 | -16,852 |
| OTHER INCOME | 35,655 | 35,655 | 35,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 32,845 | 32,845 | 0 | |
| CONSULTING | 2,500 | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU | 110 | 0 | 110 | |
| REAL ESTATE TAXES | 50,912 | 50,912 | 0 | |
| FEDERAL TAXES | 95,000 | 0 | 0 | |
| PAYROLL TAXES | 15,941 | 0 | 15,941 | |
| FOREIGN TAXES | 7,127 | 7,127 | 0 |