| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 78,061 | 144,680 |
| ALPHABET INC CL A | 188,480 | 266,528 |
| AMERICAN EXPRESS COMPANY | 73,996 | 92,925 |
| ANALOG DEVICES INC COM | 76,262 | 89,291 |
| AON PLC REGISTERED SHS CL A | 76,969 | 105,196 |
| APPLE INC COM | 218,972 | 412,850 |
| APPLIED MATERIALS INC | 65,950 | 100,238 |
| BANK OF AMERICA CORPORATION COM | 89,557 | 119,678 |
| CHEVRON CORP NEW COM | 78,833 | 98,457 |
| CISCO SYSTEMS INC | 74,207 | 101,962 |
| CITIGROUP INC COM NEW | 41,715 | 41,609 |
| COCA COLA COMPANY | 59,306 | 67,440 |
| COMCAST CORP CL A | 145,214 | 143,390 |
| COMMERCE BANCSHARES INC COM | 70,860 | 74,789 |
| CONOCOPHILLIPS COM | 60,131 | 88,637 |
| CVS HEALTH CORP COM | 49,226 | 68,911 |
| DANAHER CORP COM | 137,127 | 187,207 |
| DOLLAR GEN CORP NEW COM | 66,785 | 81,833 |
| ELECTRONIC ARTS INC COM | 46,858 | 46,561 |
| FIDELITY NATL INFORMATION SVCS INC COM | 48,685 | 38,421 |
| HONEYWELL INTL INC COM | 124,069 | 124,897 |
| INTEL CORP COM | 38,831 | 37,338 |
| INTERCONTINENTAL EXCHANGE INC COM | 130,536 | 159,200 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 17,822 | 20,049 |
| IQVIA HLDGS INC COM | 91,870 | 135,427 |
| JOHNSON & JOHNSON COM | 146,888 | 162,517 |
| JP MORGAN CHASE & CO COM | 43,376 | 51,305 |
| KYNDRYL HLDGS INC COM | 781 | 543 |
| LILLY ELI & CO COM | 113,843 | 175,676 |
| LOWES COS INC COM | 120,441 | 174,216 |
| MASTERCARD INC CL A COM | 210,031 | 220,263 |
| MEDTRONIC PLC SHS | 151,939 | 136,244 |
| MICROSOFT CORP COM | 232,040 | 322,195 |
| MOTOROLA SOLUTIONS INC COM NEW | 82,277 | 119,548 |
| PFIZER INC COM | 66,476 | 100,326 |
| PROCTER & GAMBLE CO COM | 118,132 | 141,006 |
| RAYTHEON TECHNOLOGIES CORP COM | 33,973 | 39,846 |
| ROSS STORES INC | 39,358 | 41,141 |
| SCHWAB CHARLES CORP NEW COM | 47,202 | 69,971 |
| STARBUCKS CORP COM | 90,828 | 102,115 |
| THERMO FISHER SCIENTIFIC INC COM | 130,620 | 174,150 |
| UNION PAC CORP COM | 118,256 | 141,081 |
| WASTE MGMT INC DEL COM | 86,332 | 114,660 |
| ZOETIS INC CL A | 151,322 | 221,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP 2017 Private Equity Strategies | AT COST | 55,519 | 86,118 |
| GP 2018 Private Equity Strategies | AT COST | 55,235 | 92,198 |
| GP 2019 Private Equity Strategies | AT COST | 48,274 | 88,401 |
| GP 2020 Private Equity Strategies | AT COST | 43,537 | 65,320 |
| ISHARES TR CORE U S AGGREGATE BD ETF | AT COST | 896,097 | 881,040 |
| ISHARES TR 1-5 YR INVT GRADE CORPORATE BD ETF | AT COST | 341,943 | 336,588 |
| LAZARD U.S. CORPORATE INCOME PORTFOLIO FUND INSTITUTIONAL SHARES | AT COST | 136,620 | 136,552 |
| LOW VOLATILITY HEDGED STRATEGIES OFFSHORE | AT COST | 114,444 | 114,444 |
| Description | Amount |
|---|---|
| Unrealized Gain in Donated Securities | 962,399 |
| Adjustment in Investment Basis | 2,731 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| From K-1: GP 2017 Private Equity Strategies | 2,133 | 2,094 | 0 | |
| From K-1: GP 2018 Private Equity Strategies | 1,253 | 1,290 | 0 | |
| From K-1: GP 2019 Private Equity Strategies | 2,296 | 2,296 | 0 | |
| From K-1: GP 2020 Private Equity Strategies | 1,210 | 1,209 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1: 2017 Private Equity Strategies | 1,571 | 986 | 1,571 |
| Opportunity Growth Income Fund | 685,291 | 685,291 | 685,291 |
| From K-1: 2018 Private Equity Strategies | 2,043 | 486 | 2,043 |
| From K-1: 2019 Private Equity Strategies | 313 | 280 | 313 |
| From K-1: 2020 Private Equity Strategies | -393 | -158 | -393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees | 30,030 | 30,030 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 8,983 | 0 | 0 |