| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| B5 EQUITIES & LIQUID ALTERNATI | FMV | 8,473,270 | 9,719,832 |
| B5 CASH & FIXED INCOME | FMV | 1,890,868 | 1,823,993 |
| B5 DIRECT HOLDINGS | FMV | 15,798 | 16,650 |
| WASHINGTON HOUSING INITIATIVE | FMV | 238,199 | 238,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 333 | 333 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTEMENT | 523,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 3,100 | 3,100 | ||
| PASS-THROUGH ENTITY EXPENSES | 24,548 | 24,548 | ||
| WEBSITE DEVELOPMENT | 153 | 153 | ||
| BANK FEES | 205 | 205 | ||
| MISC. ADMINISTRATIVE EXPENSES | 2,605 | 2,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from pass-through entities | -71,206 | -71,206 | |
| 2019 IRS Refund | 2,751 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 59,079 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 18,200 | 18,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXTENSION PAYMENT | 50,000 | |||
| 2020 UBT BALANCE DUE | 9,079 | |||
| 2021 4Q ESTIMATED TAX PAYMENT | 10,000 | |||
| FOREIGN TAXES PAID FROM PTE | 2,299 | 2,299 |