| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS 10 | AT COST | 1,489,997 | 1,708,539 |
| GOLUB CAPITAL PARTNERS 12 | AT COST | 2,774,641 | 3,001,942 |
| GOLUB CAPITAL PARTNERS 9 | AT COST | 2,354,281 | 2,697,162 |
| MIT PRIVATE EQUITY FUND IV LP | AT COST | 37,182 | 41,318 |
| MULLIGAN FUNDING LLC | AT COST | 2,733,926 | 4,418,910 |
| VCSH | AT COST | 173,098 | 170,890 |
| ISTB | AT COST | 103,011 | 101,314 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - MIT PRIVATE EQUITY FUND IV LP | 985 | 985 | 0 | |
| FROM K-1 - MIT PRIVATE EQUITY FUND IV LP | 372 | 372 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DONATIONS PAYABLE | 156,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEE | 35 | 35 | 0 |