| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,475 | 492 | 0 | 492 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 216 N BROADWAY | 2018-05-07 | 363,963 | 24,886 | SL | 39.000000000000 | 9,332 | 9,332 | 9,332 | |
| IMPROVEMENTS | 2018-11-30 | 282,742 | 15,104 | SL | 39.000000000000 | 7,250 | 7,250 | 7,250 | |
| 417 N BROADWAY BUILDING | 2018-10-19 | 568,124 | 31,562 | SL | 39.000000000000 | 14,567 | 14,567 | 14,567 | |
| LAND | 2018-05-07 | 40,440 | L | 0 | 0 | 0 | |||
| LAND | 2018-10-19 | 63,125 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2019-01-01 | 18,158 | 970 | SL | 39.000000000000 | 466 | 466 | 466 | |
| TOTAL ROOF REPLACEMENT | 2020-10-16 | 76,687 | 328 | SL | 39.000000000000 | 1,966 | 1,966 | 1,966 | |
| LENNOX 135 DEHUMIDIFIER | 2020-08-31 | 4,259 | 142 | SL | 10.000000000000 | 426 | 426 | 426 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 216 N BROADWAY | 363,963 | 34,218 | 329,745 | |
| IMPROVEMENTS | 282,742 | 22,354 | 260,388 | |
| 417 N BROADWAY BUILDING | 568,124 | 46,129 | 521,995 | |
| LAND | 40,440 | 0 | 40,440 | |
| LAND | 63,125 | 0 | 63,125 | |
| BUILDING IMPROVEMENTS | 18,158 | 1,436 | 16,722 | |
| TOTAL ROOF REPLACEMENT | 76,687 | 2,294 | 74,393 | |
| LENNOX 135 DEHUMIDIFIER | 4,259 | 568 | 3,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,475 | 3,475 | 3,475 |
| ACCRUED INCOME | 7,208 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE CHARGES | 1,158 | 1,158 | 0 | 0 |
| OFFICE SUPPLIES | 474 | 0 | 0 | 0 |
| POSTAGE | 37 | 0 | 0 | 0 |
| DUES | 474 | 0 | 0 | 0 |
| OTHER | 2,026 | 86 | 0 | |
| SUPPLIES | 0 | 0 | 0 | |
| OTHER | 1,069 | 1,069 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 21,508 | 912 | 0 | |
| PROPERTY TAXES | 30,750 | 30,750 | 0 |