| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,786 | 8,393 | 8,393 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-08-06 | 793,273 | 7,628 | SL | 39.000000000000 | 20,340 | 20,340 | ||
| LAND | 2020-08-06 | 106,857 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART INC | 360,990 | 422,262 |
| VANGUARD TOTAL STK MKT ETF | 303,627 | 314,881 |
| NICOLET BANKSHARES | 1,472,067 | 1,723,575 |
| SABRA HEALTH CARE REIT | 510,704 | 384,649 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 793,273 | 27,968 | 765,305 | |
| LAND | 106,857 | 0 | 106,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VACANT LAND | AT COST | 213,481 | 213,481 |
| VALIANT WORLDWIDE STAGES LLC | AT COST | 337,189 | 500,000 |
| SUCKER PUNCH GOURMET LLC | AT COST | 184,026 | 250,000 |
| EWM - SPV LLC SERIES 7 UNICORN TECH II | AT COST | 243,270 | 241,286 |
| VALIANT THE JAMES, LLC | AT COST | 241,224 | 250,000 |
| EWM ALT INVEST SPV - SERIES 5 - FINTECH | AT COST | 237,649 | 342,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,514 | 1,257 | 1,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 65 | 65 | 0 | |
| INVESTMENT LOSSES - SUCKERPUNCH GOURMET LLC | 66,023 | 64,300 | 0 | |
| INVESTMENT LOSSES - EWM - SPV LLC SERIES 7 UNICORN TECH II | 27 | 27 | 0 | |
| INVESTMENT LOSSES - VALIANT WORLDWIDE STAGES LLC | 162,811 | 162,505 | 0 | |
| INVESTMENT LOSSES - VALIANT THE JAMES LLC | 8,819 | 16,966 | 0 | |
| OTHER DEDUCTIONS EWM ALT INVEST SPV- SERIES 5 - FINTECH | 14,991 | 14,991 | 0 | |
| OTHER DEDUCTIONS EWM SPV LLC SERIES 7 UNICORN TECH II | 6,793 | 6,793 | 0 | |
| AMOUNTS REPORTED ON 990T | 0 | -218,970 | 0 | |
| INSURANCE | 813 | 813 | 0 | |
| REPAIRS & MAINTENANCE | 58 | 58 | 0 | |
| LEASE FEES | 7,250 | 7,250 | 0 | |
| REAL ESTATE TAX | -612 | -612 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF A CONTRIBUTION PAID IN A PREVIOUS YEAR | 1,000 | 1,000 | |
| RECOVERY OF LEGAL FEES PAID IN ERROR IN A PRIOR YEAR | 4,318 | 2,159 | 4,318 |
| MISC REFUND BROKERAGE FEE | 25 | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 0 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 157,000 | 0 | 0 | |
| REAL ESTATE TAX | 4,074 | 4,074 | 0 |