| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 0 | 300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS | PART VIII, 1(B) | INFORMATION ABOUT OFFICERS, DIRECTORS, TRUSTEES, FOUNDATION MANAGERS, HIGHLY PAID EMPLOYEES AND CONTRACTORS. THE CORPORATE TRUSTEE'S COMPENSATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATED ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, CIMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENT REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIIOS AS NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 19,438 | 43,404 |
| APPLE | 20,225 | 52,561 |
| BLACKROCK INC | 9,193 | 14,649 |
| BOEING | 8,820 | 7,449 |
| CELANESE CORP | 8,528 | 13,949 |
| CISCO SYSTEMS | 9,561 | 13,498 |
| CITIGROUP | 14,218 | 14,554 |
| COGNIZANT TECH SOLUTIONS | 9,251 | 11,977 |
| CVS HEALTH CORP | 7,891 | 11,451 |
| DIAGEO PLC | 8,997 | 12,548 |
| EATON CORP | 12,365 | 15,727 |
| ELECTRONIC ARTS | 8,124 | 9,497 |
| ELI LILLY & CO | 7,937 | 13,811 |
| HAIN CELESTIAL GROUP | 3,878 | 6,136 |
| JPMORGAN CHASE & CO | 14,097 | 20,744 |
| LAM RESEARCH CORP | 5,667 | 12,225 |
| LAS VEGAS SANDS CORP | 10,088 | 7,678 |
| MANULIFE FINANCIAL CORP | 11,363 | 13,063 |
| MERCK & CO | 9,931 | 10,500 |
| MICROSOFT | 21,841 | 52,130 |
| MONDELEZ INTERNATIONAL | 8,192 | 10,543 |
| NIKE | 6,246 | 10,833 |
| SUNCORP ENERGY | 10,913 | 10,563 |
| TARGET | 5,110 | 10,415 |
| TE CONNECTIVITY | 7,873 | 10,971 |
| THERMO FISHER SCIENTIFIC | 4,878 | 10,676 |
| TOTALENERGIES SE | 10,013 | 9,793 |
| UNION PACIFIC | 6,619 | 10,833 |
| UNITED PARCEL SERVICE | 7,800 | 12,860 |
| UNITEDHEALTH GROUP | 10,681 | 21,090 |
| WALT DISNEY | 8,328 | 9,913 |
| RAYTHEON TECHNOLOGIES CORP | 10,590 | 11,962 |
| BROADCOM | 8,466 | 15,970 |
| FIDELITY NATL INFORMATION SVCS | 10,918 | 9,496 |
| MEDTRONIC PLC | 6,788 | 6,931 |
| TORONTO DOMINION BK ONT | 10,032 | 12,959 |
| BOOKING HOLDINGS INC | 7,164 | 9,597 |
| INTERPUBLIC GROUP COS INC | 6,976 | 10,786 |
| SYSCO CORP | 6,363 | 8,798 |
| BLACKSTONE INC | 6,687 | 10,869 |
| ABBVIE INC | 9,777 | 11,644 |
| WASTE MANAGEMENT INC | 10,527 | 14,020 |
| VISA INC | 9,676 | 11,269 |
| GARMIN LTD | 7,931 | 9,668 |
| UNILEVER PLC | 6,226 | 6,078 |
| HASBRO INC | 8,996 | 9,567 |
| META PLATFORMS | 5,739 | 6,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 240,768 | 247,760 |
| ISHARES RUSSELL 2000 ETF | AT COST | 103,942 | 132,580 |
| ISHARES S&P MID-CAP 400 VALUE | AT COST | 20,389 | 33,647 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 54,440 | 66,429 |
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 49,157 | 48,712 |
| VANGUARD MIDCAP VIPER | AT COST | 206,232 | 282,285 |
| PGIM HIGH YIELD FUND | AT COST | 47,207 | 47,988 |
| GOLDMAN SACHS ACTIVEBETA | AT COST | 33,020 | 33,118 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 30,576 | 33,437 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 49,848 | 49,969 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 61 |
| ES PAYMENT | 304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION/RETURN OF CAPITAL | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,096 | 1,096 | 0 |