| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JMW & ASSOCIATES LLC | 9,393 | 9,393 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS LINKED TO S&P 500 INDEX | 2,371,346 | 2,371,346 |
| CANADIAN IMPERIAL BANK OF COMM LINKED TO S&P 500 INDEX | 1,368,085 | 1,368,085 |
| GS FINANCE CORP. LINKED TO GSPIBAS1 | 7,490,462 | 7,490,462 |
| NATIONAL BANK OF CANADA LINKED TO RUSSELL 2000 INDEX | 892,625 | 892,625 |
| SOCIETE GENERALE LINKED TO RUSSELL 2000 INDEX | 3,469,680 | 3,469,680 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 2,708,736 | 2,708,736 |
| BNP PARIBAS LINKED TO EURO | 2,298,630 | 2,298,630 |
| NATIONAL BANK OF CANADA - NEW YO LNKD TO MSCI | 951,259 | 951,259 |
| NATIONAL BANK OF CANADA - NEW YO LNKD TO ESTX | 703,062 | 703,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 76,754 | 76,754 |
| ABBVIE INC | 152,766 | 152,766 |
| AIR LEASE CORPORATION | 51,788 | 51,788 |
| ALPHABET INC | 78,194 | 78,194 |
| AMERICAN TOWER CORP | 92,447 | 92,447 |
| AMPHENOL CORP | 76,439 | 76,439 |
| APPLE INC | 87,586 | 87,586 |
| ASTRAZENECA PLC | 52,185 | 52,185 |
| BAT CAPITAL CORPORATION | 83,163 | 83,163 |
| BANK OF AMERICA CORPORATION HYBRID MTN | 158,091 | 158,091 |
| BANK OF NEW YORK MELLON CORPORATION | 153,890 | 153,890 |
| BANK OF NOVA SCOTIA (THE) | 153,512 | 153,512 |
| CANADIAN IMPERIAL BANK | 127,815 | 127,815 |
| CITIGROUP INC. | 55,351 | 55,351 |
| CITIGROUP INC. HYBRID | 50,064 | 50,064 |
| EDC | 100,646 | 100,646 |
| ENERGY TRANSFER PARTNERS LP | 56,070 | 56,070 |
| FEDERAL HOME LOAN BANK SYSTEM 1.875% | 202,726 | 202,726 |
| FEDERAL HOME LOAN BANK SYSTEM 2.375% | 208,418 | 208,418 |
| FEDERAL HOME LOAN BANK SYSTEM 2.875% | 78,829 | 78,829 |
| FEDERAL HOME LOAN BANK SYSTEM 2.5% | 51,806 | 51,806 |
| FEDERAL HOME LOAN BANK SYSTEM 2.75% | 299,737 | 299,737 |
| FISERV INC | 118,970 | 118,970 |
| GENERAL DYNAMICS CORP | 160,168 | 160,168 |
| GLAXOSMITHKLINE CAPITAL PLC | 103,562 | 103,562 |
| GS HIGH YIELD FLOATING RATE FUND | 6,171,665 | 6,171,665 |
| GS HIGH YIELD FUND CLASS P/GS | 1,723,228 | 1,723,228 |
| GS SHORT DURATION INCOME FUND CLASS P/GS | 10,264,105 | 10,264,105 |
| GS SHORT-TERM CONSERVATIVE INCOME FUND CLASS | 795,209 | 795,209 |
| IADB | 51,028 | 51,028 |
| JOHN DEERE CAPITAL CORPORATION | 118,207 | 118,207 |
| JPMORGAN CHASE & CO. HYBRID | 24,642 | 24,642 |
| KFW | 50,847 | 50,847 |
| KINDER MORGAN INC | 40,847 | 40,847 |
| LABORATORY CORPORATION OF AMERICA | 131,996 | 131,996 |
| LENNOX INTERNATIONAL INC | 138,260 | 138,260 |
| MCDONALDS CORPORATION | 30,281 | 30,281 |
| MOODY'S CORPORATION | 53,428 | 53,428 |
| MORGAN STANLEY HYBRID MTN | 54,230 | 54,230 |
| MORGAN STANLEY MTN 4.875% | 77,530 | 77,530 |
| NUVEEN SYMPHONY FLOATING RATE INCOME FUND | 1,439,180 | 1,439,180 |
| ORACLE CORPORATION | 140,575 | 140,575 |
| PEPSICO | 98,202 | 98,202 |
| PHILIP MORRIS INTERNATIONAL | 50,489 | 50,489 |
| PUBLIC STORAGE | 19,493 | 19,493 |
| ROYAL BANK OF CANADA MTN | 152,022 | 152,022 |
| SIMON PROPERTY GROUP LP | 26,302 | 26,302 |
| SYNCHRONY FINANCIAL | 35,357 | 35,357 |
| THE CLOROX COMPANY | 101,138 | 101,138 |
| WEC ENERGY GROUP INC | 163,701 | 163,701 |
| WESTPAC BANKING CORP | 76,127 | 76,127 |
| ACV AUCTIONS INC/ML | 82,778 | 82,778 |
| CLENE INC | 3,246,712 | 3,246,712 |
| GS FOUNDATION ARISTOTLE PUBLIC SECURITIES | 2,127,340 | 2,127,340 |
| GS FOUNDATION DSM LCG PUBLIC SECURITIES | 2,151,435 | 2,151,435 |
| GS FOUNDATION GRANITE PUBLIC SECURITIES | 2,295,524 | 2,295,524 |
| GS FOUNDATION HARRIS PUBLIC SECURITIES | 2,058,570 | 2,058,570 |
| GS FOUNDATION NEUBERGER PUBLIC SECURITIES | 2,337,363 | 2,337,363 |
| GS FOUNDATION ROTHCHILD PUBLIC SECURITIES | 2,244,162 | 2,244,162 |
| GS FOUNDATION SHAPIRO PUBLIC SECURITIES | 2,043,339 | 2,043,339 |
| GS FOUNDATION VAUGHAN NELSON PUBLIC SECURITIES | 2,178,840 | 2,178,840 |
| GS FOUNDATION VULCAN PUBLIC SECURITIES | 2,151,296 | 2,151,296 |
| GS FOUNDATION WESTFIELD PUBLIC SECURITIES | 2,221,628 | 2,221,628 |
| GS FOUNDATION HARDING PUBLIC SECURITIES | 2,108,947 | 2,108,947 |
| GS FOUNDATION LAZARD PUBLIC SECURITIES | 2,079,666 | 2,079,666 |
| GS FOUNDATION WALTER SCOTT PUBLIC SECURITIES | 2,159,138 | 2,159,138 |
| ISHARES RUSSELL 1000 GROWTH ETF | 1,350,708 | 1,350,708 |
| ISHARES RUSSELL 1000 VALUE ETF | 1,309,854 | 1,309,854 |
| ISHARES RUSSELL 2000 ETF | 3,107,627 | 3,107,627 |
| SPDR S&P 500 ETF TRUST | 6,256,173 | 6,256,173 |
| ISHARES MSCI EAFE ETF | 3,011,792 | 3,011,792 |
| ISHARES MSCI EMERGIN MKTS | 1,442,052 | 1,442,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTURIAS FUND LP | AT COST | 3,276,938 | 3,276,938 |
| GS MULTI-MANAGER ALTERNATIVES I | AT COST | 871,708 | 871,708 |
| HFS: WNTN DEDICATED INVESTOR FUND (US) LLC | AT COST | 10,901 | 10,901 |
| PARQUET CAPITAL I, LLC | AT COST | 1,263,415 | 1,263,415 |
| RIP ROAD US FUND | AT COST | 1,626,068 | 1,626,068 |
| SAYA PARTNERS LP - AKA CLARENDON INVESTMENT PTRNS II | AT COST | 1,326,280 | 1,326,280 |
| TECA PARTNERS DOMESTIC. LP | AT COST | 4,441,251 | 4,441,251 |
| THORNTREE CAPITAL FUND LP | AT COST | 10,937,076 | 10,937,076 |
| BAIN CAPITAL PARTNERSHIP STRATEGIES COINVEST FUND I FKA APPIAN WAY | AT COST | 1,804,940 | 1,804,940 |
| LONGFORD CAPITAL FUND II | AT COST | 529,855 | 529,855 |
| ADVENT INTERNATIONAL GPE VIII-B-3 L.P. | AT COST | 6,685,035 | 6,685,035 |
| AP CAYMAN PARTNERS III, LP | AT COST | 2,737,646 | 2,737,646 |
| ASYMMETRIC CAPITAL PARTNERS | AT COST | 550,000 | 550,000 |
| B CAPITAL FUND, L.P. | AT COST | 5,020,243 | 5,020,243 |
| BAIN CAPITAL EUROPE FUND V, SCSP | AT COST | 1,275,895 | 1,275,895 |
| BAIN CAPITAL FUND XII | AT COST | 11,519,900 | 11,519,900 |
| BAIN CAPITAL LIFE SCIENCES FUND, LP | AT COST | 3,457,325 | 3,457,325 |
| BCV 2019-MD PRIMARY | AT COST | 2,122,777 | 2,122,777 |
| CEH FEEDER I | AT COST | 4,168,595 | 4,168,595 |
| COVE HILL PARTNERS FEEDER FUND I | AT COST | 5,488,618 | 5,488,618 |
| CROSSPOINT CAPITAL PARTNERS | AT COST | 1,817,524 | 1,817,524 |
| DRIVE BY DRAFTKINGS (DBDK VENTURE FUND) | AT COST | 200,000 | 200,000 |
| FLYBRIDGE CAPITAL PARTNERS V, LP | AT COST | 4,147,839 | 4,147,839 |
| THE EDGERLEY FAMILY FOUNDATION PE FUND, L.P. | AT COST | 59,822,593 | 59,822,593 |
| HIGHLAND ENTREPRENEURS FUND 10 LP | AT COST | 2,281,650 | 2,281,650 |
| HIGHLANDX FUND I | AT COST | 71,541 | 71,541 |
| ICONIQ STRATEGIC PARTNERS VI-B | AT COST | 2,926,618 | 2,926,618 |
| MASS GENERAL BRIGHAM FUND III | AT COST | 64,749 | 64,749 |
| NAVA VENTURES I, LP | AT COST | 78,063 | 78,063 |
| PACIFIC LAKE PARTNERS LONG-TERM HOLD FUND ONE LP | AT COST | 553,759 | 553,759 |
| PACIFIC LAKE PARTNERS FUND III LP | AT COST | 3,048,659 | 3,048,659 |
| SOLAMERE CAPITAL FUND III LP | AT COST | 4,784,692 | 4,784,692 |
| SOLAMERE PORTFOIO COMPANY INVESTMENTS III, LLC | AT COST | 102,767 | 102,767 |
| TRUEBRIDGE CAPITAL PARTNERS | AT COST | 250,000 | 250,000 |
| TWO SIGMA IMPACT FUND | AT COST | 590,220 | 590,220 |
| ASIA CAPITAL REAL ESTATE PARTNERS III | AT COST | 762,826 | 762,826 |
| AVA ROBOTICS SERIES B PREFERRED | AT COST | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| CUMULATIVE ADJUSTMENT ON ALT. INVESTMENT | 13,927,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING EXPENSE | 940 | 0 | 0 | 940 |
| CHARITABLE EVENTS | 8,521 | 0 | 0 | 8,521 |
| ADMINISTRATION EXPENSES | 3,074 | 0 | 0 | 3,074 |
| OTHER DEDUCTIONS FROM PASSTHROUGHS | 0 | 2,679,609 | 0 | 780 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 30,113,274 | 743,215 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 254,458 | 254,458 | 0 | 0 |
| Name | Address |
|---|---|
| PAUL AND SANDRA EDGERLEY |
119 HYSLOP ROAD BROOKLINE,MA02445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PARTNERSHIP | 0 | 31,037 | 0 | 0 |
| MASS. FORM PC FILING FEE | 2,000 | 2,000 | 0 | 0 |
| FEDERAL EXCISE TAXES | 411,013 | 0 | 0 | 0 |
| OTHER TAXES | 0 | 10,385 | 0 | 0 |