| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Copy 1 | 2021-02-12 | 889 | 200DB | 5.000000000000 | 178 | ||||
| Copy 2 | 2021-07-01 | 2,290 | 200DB | 5.000000000000 | 458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 3,179 | 491 | 2,688 |
| Description | Amount |
|---|---|
| Prior period adjustment | 21,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTWORK AND PRODUCTION SUPPLIES | 28,942 | 28,942 | ||
| UTILITIES | 19,693 | 19,693 | ||
| INSURANCE | 14,957 | 14,957 | ||
| BANK AND PROCESSING FEES | 10,590 | 10,590 | ||
| EQUIPMENT AND FURNISHING | 10,039 | 10,039 | ||
| MARKETING AND PROMOTION | 6,665 | 6,665 | ||
| SUPPLIES | 5,662 | 5,662 | ||
| REPAIRS | 5,113 | 5,113 | ||
| BOOK SALE DISBURSMENTS | 5,000 | 5,000 | ||
| CATERING AND HOSPITALITY | 4,591 | 4,591 | ||
| TELECOMMUNICATIONS | 4,342 | 4,342 | ||
| OTHER EXPENSE | 3,935 | 3,935 | ||
| SOFTWARE AND INFORMATION TECHNOLOGY | 2,340 | 2,340 | ||
| POSTAGE AND DELIVERY | 1,692 | 1,692 | ||
| DUES, FEES AND SUBSCRIPTIONS | 1,627 | 1,627 | ||
| MAINTENANCE | 510 | 510 | ||
| PAYROLL AND BENEFITS SERVICE FEES | 210 | 210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 160,908 | ||
| STUDIO AND EQUIPMENT RENTAL | 72,801 | ||
| CONTRACTED SERVICES | 27,500 | ||
| MEMBERSHIP | 2,610 | ||
| RETAILS SERVICES | 47,062 | ||
| MISCELLEANEOUS | 5,111 |
| Description | Amount |
|---|---|
| Book depreciation vs. tax | 145 |
| Change in presentation from cash basis to accrual basis | 79,511 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 45,541 | 9,326 | 36,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 27,452 | 27,452 |