| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,126 | 38,141 | 7,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SQUARE INC A | 116,440 | 354,191 |
| WAYFAIR INC | 131,727 | 259,879 |
| WORKDAY INC | 205,947 | 419,604 |
| AMN | 30,732 | 61,165 |
| AMERISAFE INC | 46,877 | 41,718 |
| ARES CAPITAL CORP | 40,278 | 64,312 |
| ELEMENT SOLUTIONS INC | 56,623 | 132,326 |
| ENERSYS | 90,313 | 122,938 |
| EVOQUA WATER TECHNOLOGIES CO | 60,655 | 178,351 |
| FIRSTCASH HLDGS INC | 93,882 | 103,612 |
| FRONTDOOR INC. | 78,619 | 82,829 |
| GARRETT MOTION INC. | 60,277 | 59,663 |
| HOWARD HUGHES CORP | 48,134 | 95,164 |
| KEMPER CORP | 76,891 | 70,548 |
| K FORCE INC. | 123,610 | 151,944 |
| MSC INDL | 61,009 | 87,002 |
| MARRIOTT VACATIONS WORLD | 45,476 | 100,543 |
| NV5 GLOBAL INC | 30,629 | 94,612 |
| RUSH ENTERPRISES INC | 49,508 | 112,226 |
| TEGNA INC | 83,012 | 135,674 |
| THERMON GROUP HOLDINGS INC | 53,868 | 60,186 |
| TREEHOUSE FOODS INC. | 93,124 | 85,721 |
| UNIFIRST CORP MASS | 48,284 | 63,120 |
| UPLAND SOFTWARE INC | 131,568 | 77,591 |
| VERTIV HOLDINGS LLC L P | 83,941 | 194,891 |
| VIASAT INC | 91,815 | 102,219 |
| WESCO | 64,379 | 232,914 |
| ZEBRA TECHNOLOGIES CORP CI A | 105,442 | 267,840 |
| ALIBABA GROUP HLDG LTD SPONSORED ADR | 177,816 | 87,073 |
| ALPHABET INC CAP STK CL C | 203,315 | 468,762 |
| ASHTEAD GROUP PLC SHS | 48,418 | 75,236 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 450,662 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 183,362 | 286,442 |
| BROWN FORMAN CORP CL A | 73,433 | 100,668 |
| BROWN FORMAN CORP CL B | 3,748 | 5,756 |
| CABLE ONE INC COM | 68,302 | 59,957 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 215,601 | 393,412 |
| COMCAST CORP CL A | 85,863 | 118,276 |
| HEINEKIN HLDG NV SHS | 318,320 | 309,400 |
| JP MORGAN CHASE & CO COM | 104,213 | 183,528 |
| MARTIN MARIETTA MATLS INC COM | 105,844 | 192,948 |
| MASTERCARD INC. CL A COM | 238,661 | 434,777 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 283,653 | 510,806 |
| PERNOD RICARD ORD SHS | 221,147 | 327,797 |
| PHILIP MORRIS INTL INC COM | 247,440 | 294,785 |
| UNILEVER NV NEW YORK SHS NEW | 209,295 | 205,316 |
| AT T INC | 112,787 | 112,549 |
| ABBOTT LABORATORIES | 110,513 | 110,503 |
| ABBVIE INC | 112,624 | 112,265 |
| ALEXANDRIA | 54,242 | 54,053 |
| AMERICAN EXPRESS CO | 108,357 | 108,482 |
| AMERICAN HONDA MTN | 109,490 | 109,569 |
| AMERICAN TOWER CORP | 57,603 | 57,581 |
| AMGEN INC | 112,120 | 112,597 |
| ANHEUSER BUSCH INBEV | 110,541 | 110,574 |
| ANTHEM INC | 109,745 | 109,895 |
| AON CORP SR | 108,855 | 108,211 |
| BANK OF AMERICA MTN | 167,715 | 167,489 |
| BOSTON PROPERTIES LP | 57,395 | 57,230 |
| CVS HEALTH CORP | 112,365 | 111,951 |
| CARRIER GLOBAL | 56,324 | 56,319 |
| CITIGROUP INC. | 166,099 | 166,427 |
| EQUINIX INC | 52,371 | 52,555 |
| GOLDMAN SACHS GROUP | 108,898 | 108,775 |
| JPMORGAN CHASE CO | 163,689 | 163,928 |
| LOWE S COS INC | 121,103 | 120,591 |
| MICROSOFT CORP | 218,674 | 218,680 |
| MORGAN STANLEY MTN | 108,765 | 108,915 |
| NORTHROP GRUMMAN | 112,287 | 112,373 |
| PNC FINANCIAL | 109,941 | 109,944 |
| SIMON PPTY | 107,617 | 107,429 |
| STARBUCKS CORP | 54,284 | 54,076 |
| UNITED HEALTH GROUP | 168,075 | 167,178 |
| VERIZON | 108,756 | 108,843 |
| BANK OF MONTREAL MTN | 162,791 | 162,751 |
| ENBRIDGE INC MTN | 54,006 | 53,979 |
| MITSUBISHI | 164,994 | 164,733 |
| ROYAL BANK OF MTN | 169,678 | 169,368 |
| SCHLUMBERGER INV | 109,647 | 109,670 |
| SUMITOMO | 163,127 | 162,897 |
| TORONTO DOMINION MTN | 165,293 | 164,739 |
| COGNYTE | 105,851 | 64,247 |
| ONESPAWORLD | 56,999 | 101,553 |
| ALIGN TECHNOLOGY INC | 44,801 | 168,238 |
| ALTERYX INC | 254,858 | 127,716 |
| COSTAR GROUP INC | 66,446 | 128,029 |
| INTERACTIVE BROKERS GROUP CI A | 151,624 | 193,944 |
| PEGASYSTEMS INC | 240,663 | 353,351 |
| REDFIN CORP | 331,025 | 211,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS | AT COST | 2,061,952 | 3,027,630 |
| ARTISAN INTL | AT COST | 2,357,745 | 3,606,382 |
| DFA EMERGING MARKETS VALUE | AT COST | 5,114,593 | 5,728,804 |
| GMO CLIMATE CHANGE II | AT COST | 2,500,000 | 2,500,000 |
| ISHARE CORE MSCI EMERGING MKTS ETF | AT COST | 4,138,132 | 4,651,661 |
| LONGLEAF PARTNERS FUND | AT COST | 1,404,716 | 1,645,913 |
| SPDR S P GLOBAL NATURAL ETF | AT COST | 2,195,723 | 3,056,025 |
| TWEEDY BROWNE | AT COST | 4,042,950 | 4,511,036 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 2,270,989 | 2,709,652 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 1,887,419 | 1,992,504 |
| VANGUARD S P | AT COST | 12,858,125 | 15,430,567 |
| VANGUARD REAL | AT COST | 2,548,555 | 3,467,887 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 6,415,703 | 6,402,512 |
| VANGUARD TOTAL BOND MARKET INDEX I | AT COST | 11,030 | 11,030 |
| FPA CRESENT PORTFOLIO CL I | AT COST | 1,101,758 | 1,195,200 |
| COMPAGNIE FINANCIERE RICHEMONT SA | AT COST | 0 | 5,745 |
| NOKOTA LC, LLC | AT COST | 90,455 | 110,081 |
| GOLDENTREE SELECT OFFSHORE FUND LTD | AT COST | 1,272,945 | 1,869,886 |
| ARROWSTREET GLOBAL EQ | AT COST | 2,117,280 | 3,233,969 |
| HUDSON BAY INTERNATIONAL FUND LTD | AT COST | 2,000,000 | 2,269,894 |
| SUNRISE CAPITAL IV, L.P. | AT COST | 232,820 | 274,967 |
| GLOBAL RESEARCH EQ. | AT COST | 2,800,000 | 3,349,030 |
| DORSAL CAPITAL PARTNERS, LTD. | AT COST | 1,200,000 | 1,248,203 |
| CEVIANCAPITAL II LTD | AT COST | 2,750,000 | 3,713,464 |
| TELEGRAPH HILL PARTNERS III | AT COST | 488,948 | 724,034 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 605,500 | 1,563,623 |
| NITORUM OFFSHORE FUND, LT. | AT COST | 1,200,000 | 1,194,209 |
| GREEN COURT CHINA OPPORTUNITY FUND | AT COST | 1,400,000 | 1,459,220 |
| AETOS CAPITAL OPP. FUND CAYMAN LP | AT COST | 2,000,000 | 2,774,364 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 427,261 | 583,294 |
| PALANTINE REAL ESTATE FUND III, LP | AT COST | 519,138 | 640,345 |
| RRG GLOBAL PARTNERS FUND L.P. | AT COST | 640,099 | 825,517 |
| HULL STREET ENERGY PARTNERS | AT COST | 570,048 | 676,689 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 90,437 | 90,437 |
| W CAPITAL PARTNERS V-A, L.P. | AT COST | 91,945 | 91,945 |
| W CAPITAL PARTNERS IV-A, L.P. | AT COST | 205,317 | 670,421 |
| V3 REALTY PARTNERS | AT COST | 1,600,000 | 2,301,877 |
| OBVIOUS VENTURES III, L.P. | AT COST | 396,000 | 582,690 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 1,030,408 | 1,836,800 |
| OWNERSHIP CAP. GLOBAL EQ (USD) FUND | AT COST | 1,800,000 | 3,142,255 |
| INDABA CAPITAL PARTNERS | AT COST | 700,000 | 1,419,795 |
| MAKAIRA INVESTORS | AT COST | 1,300,000 | 3,302,476 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 84,790 | 89,948 |
| CANYON BALANCED FUND (CAYMAN) | AT COST | 789,287 | 928,351 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 1,300,000 | 1,450,318 |
| HARVEST MLP INCOME FUND III | AT COST | 2,197,000 | 2,698,171 |
| VARDE CREDIT PARTNERS OFFSHORE | AT COST | 1,063,856 | 1,243,432 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 1,400,000 | 1,387,738 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD | AT COST | 1,693,847 | 2,078,665 |
| KINGSTOWN PARTNERS OFFSHORE LIMITED | AT COST | 306,155 | 306,155 |
| WHALE ROCK FLAGSHIP FUND LTD. | AT COST | 924,092 | 1,381,055 |
| DAVIDSON KEMPNER INSTIT. PARTNERS | AT COST | 1,600,000 | 2,119,667 |
| GRAHAM GLOBAL INVESTMENT FUND | AT COST | 993,733 | 1,194,772 |
| MAVERICK LONG LTD. | AT COST | 1,843,067 | 3,071,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,663 | 4,831 | 4,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,189 | 7,189 | 0 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSES | 1,410 | 705 | 705 | |
| OTHER EXPENSES FROM SCH K-1 | 0 | 634,150 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 336,839 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 3,831,628 | 0 |
| US BANK #0702 | 5,355 | 0 | 5,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 424,879 | 424,879 | 0 | |
| PERSHING INVESTMENT EXPENSES | 44,708 | 44,708 | 0 | |
| BANK FEES | 153,384 | 153,384 | 0 | |
| ARABELLA ADVISORS | 185,714 | 0 | 185,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 140,500 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 48,960 | 48,960 | 0 | |
| PERSHING FOREIGN TAXES PAID | 5,465 | 5,786 | 0 |