| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 583,243 | 583,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY INVESTMENTS | FMV | 7,068,117 | 7,068,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT HOPKINS DALLAS | 63,647 | 63,525 | 63,525 |
| INVESTMENT COLUMBIA AVENUE | 319,903 | 260,024 | 260,024 |
| INVESTMENT COIT-LBJ | 153,653 | 106,140 | 106,140 |
| INVESTMENT HOPKINS MARSH LANE PLAZA | 1,274,955 | 1,251,428 | 1,251,428 |
| INVESTMENT HOPKINS PRESTON TRAIL PLAZA | 481,138 | 411,656 | 411,656 |
| INVESTMENT HOPKINS FRANKFORD MARKET | 39,743 | 41,045 | 41,045 |
| INVESTMENT MONTFORT PLAZA LTD | 446,838 | 419,494 | 419,494 |
| INVESTMENT HOPKINS WALNUT HILL PLAZA | 1,072,488 | 1,072,830 | 1,072,830 |
| INVESTMENT CESAR CHAVEZ LTD | 237,779 | 218,802 | 218,802 |
| INVESTMENT BCP VIII ACCESS FUND LP | 0 | 61,709 | 61,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES ON INVESTMENTS | 61,478 | 61,478 | 0 | |
| OTHER DEDUCTIONS - HOPKINS MARSH LANE PLAZA | 23,527 | 23,527 | 0 | |
| OTHER DEDUCTIONS - HOPKINS DALLAS PROPERTIES | 783 | 783 | 0 | |
| OTHER DEDUCTIONS - COIT-LBJ LTD | 1,854 | 1,854 | 0 | |
| FREIGHT EXPENSE | 27 | 27 | 0 | |
| MISCELLANEOUS | 270 | 270 | 0 | |
| OTHER DEDUCTIONS - BCP VIII ACCESS FUND LP | 11,134 | 11,134 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,116 | 2,116 | |
| RENTAL R.E. - HOPKINS FRANKFORD MARKET | 1,302 | 1,302 | |
| RENTAL R.E. - HOPKINS PRESTON TRAIL PLAZA, LP | 33,868 | 33,868 | |
| RENTAL R.E. - HOPKINS MONTFORT PLAZA, LP | 30,956 | 30,956 | |
| OTHER INCOME | 66 | 66 | |
| RENTAL R.E. - COLUMBIA AVE, LP | 46,778 | 46,778 | |
| RENTAL R.E. - HOPKINS CESAR CHAVEZ LTD | 7,202 | 7,202 | |
| RENTAL R.E. - HOPKINS WALNUT HILL PLAZA LTD | 342 | 342 | |
| OTHER INCOME - BCP VIII ACCESS FUND LP | 21 | 21 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,211,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,617 | 1,617 | 0 | |
| OTHER TAXES | 6,777 | 4,348 | 0 |