| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN GOLDMAN SACHS | 1,822,447 | 3,418,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 2286 FLATBUSH AVE LLC | AT COST | 467,116 | 467,116 |
| INVESTMENT IN INFINITY AL HOLDINGS LLC | AT COST | 111,862 | 111,862 |
| Description | Amount |
|---|---|
| DIFFERENCE DUE TO TAX BASIS REPORTING | 538,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOSS FROM PASSTHROUGH ENTITIES | 71,374 | 0 | 0 | |
| INVESTMENT FEES | 2,056 | 2,056 | 0 | |
| INTEREST EXPENSE FROM PASSTHROUGH ENTITIES | 6,965 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSE FROM PASSTHROUGH ENTITIES | 809 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITES | 39,373 | 39,373 | 39,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT INVESTMENT IN HAWKS POINTE EQUITY LLC | 124,754 | 138,354 |
| DEFICIT INVESTMENT IN VESPER PORTFOLIO JV MM | 20,397 | 39,763 |
| DEFICIT INVESTMENT IN WOODLAND MEWS EQUITY LLC | 199,495 | 199,329 |
| DEFICIT INVESTMENT IN COTTAGES OF NORMAN EQUITY LLC | 0 | 55,917 |
| DEFICIT INVESTMENT IN HARBOR HOUSE EQUITY LLC | 0 | 483,867 |
| DEFICIT INVESTMENT IN UNIVERSITY VILLAGE EQUITY LLC | 0 | 5,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX | 10,147 | 0 | 0 | |
| NYS CT-13 | 250 | 0 | 0 |