| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,151 | 0 | 6,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLUE JET TRACK FILLER | 2014-10-01 | 2,500 | 1,813 | SL | 10.000000000000 | 250 | 250 | ||
| STOCK WELL | 2014-12-19 | 3,840 | 2,784 | SL | 10.000000000000 | 384 | 384 | ||
| ROCK BUCKET | 2015-04-28 | 3,200 | 1,989 | SL | 10.000000000000 | 133 | 133 | ||
| PUMP STAND/MOTOR | 2015-05-01 | 6,671 | 4,146 | SL | 10.000000000000 | 667 | 667 | ||
| 2012 JD GATOR | 2015-05-01 | 9,090 | 5,651 | SL | 10.000000000000 | 909 | 909 | ||
| 2015 REINKE SPRINKLER | 2015-06-03 | 68,500 | 42,578 | SL | 10.000000000000 | 6,850 | 6,850 | ||
| CHEMIGATION PUMP | 2015-08-04 | 4,109 | 2,342 | SL | 10.000000000000 | 411 | 411 | ||
| FENCE | 2015-09-30 | 167,777 | 95,616 | SL | 10.000000000000 | 16,778 | 16,778 | ||
| 2012 SKIDSTEER | 2014-08-09 | 35,650 | 25,972 | SL | 10.000000000000 | 1,485 | 1,485 | ||
| GRAPPLE BUCKET | 2014-08-09 | 2,250 | 1,712 | SL | 7.000000000000 | 134 | 134 | ||
| S6-7-24 (N1/2& SW1/4) GRAHAM | 2015-11-30 | 843,100 | L | 0 | 0 | ||||
| S 1/2 7-8-23 GRAHAM | 2015-11-30 | 407,900 | L | 0 | 0 | ||||
| 34-6-23 GRAHAM | 2015-11-30 | 950,600 | L | 0 | 0 | ||||
| SW 1/4 OF 36-9-23 | 2015-11-30 | 351,900 | L | 0 | 0 | ||||
| N 1/2 OF 35-6-23 GRAHAM | 2015-11-30 | 1,611,700 | L | 0 | 0 | ||||
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 2015-11-30 | 213,300 | L | 0 | 0 | ||||
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 2015-11-30 | 38,900 | L | 0 | 0 | ||||
| JOHN DEERE | 2016-11-03 | 34,000 | 14,167 | SL | 10.000000000000 | 3,400 | 3,400 | ||
| 1312 SUNFLOWER 16' DISK USED | 2016-11-21 | 3,800 | 1,552 | SL | 10.000000000000 | 380 | 380 | ||
| WEIGHTS | 2016-11-22 | 1,187 | 486 | SL | 10.000000000000 | 119 | 119 | ||
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 2015-11-30 | 143,900 | L | 0 | 0 | ||||
| FENCE 16-7-23 | 2017-05-09 | 21,500 | 7,883 | SL | 10.000000000000 | 2,150 | 2,150 | ||
| 2009 JD MX10 MOWER | 2017-05-18 | 5,600 | 2,007 | SL | 10.000000000000 | 560 | 560 | ||
| 4 WHEELER | 2017-07-07 | 6,415 | 2,247 | SL | 10.000000000000 | 642 | 642 | ||
| STOCK WELL | 2017-03-20 | 8,071 | 2,018 | SL | 15.000000000000 | 538 | 538 | ||
| WELL 16-7-23 | 2017-07-01 | 10,840 | 2,530 | SL | 15.000000000000 | 723 | 723 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE | 167,777 | 112,394 | 55,383 | |
| S6-7-24 (N1/2& SW1/4) GRAHAM | 843,100 | 0 | 843,100 | |
| S 1/2 7-8-23 GRAHAM | 407,900 | 0 | 407,900 | |
| 34-6-23 GRAHAM | 950,600 | 0 | 950,600 | |
| SW 1/4 OF 36-9-23 | 351,900 | 0 | 351,900 | |
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 213,300 | 0 | 213,300 | |
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 38,900 | 0 | 38,900 | |
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 143,900 | 0 | 143,900 | |
| FENCE 16-7-23 | 21,500 | 10,033 | 11,467 | |
| STOCK WELL | 8,071 | 2,556 | 5,515 | |
| WELL 16-7-23 | 10,840 | 3,253 | 7,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARM EQUIPMENT NET OF ACCUM DEPR | AT COST | 51,567 | 51,367 |
| FARM LAND 35-6-23 GRAHAM CO | FMV | 1,611,700 | 563,220 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLUE JET TRACK FILLER | 2,500 | 2,063 | 437 | |
| STOCK WELL | 3,840 | 3,168 | 672 | |
| PUMP STAND/MOTOR | 6,671 | 4,813 | 1,858 | |
| 2012 JD GATOR | 9,090 | 6,560 | 2,530 | |
| 2015 REINKE SPRINKLER | 68,500 | 49,428 | 19,072 | |
| CHEMIGATION PUMP | 4,109 | 2,753 | 1,356 | |
| N 1/2 OF 35-6-23 GRAHAM | 1,611,700 | 0 | 1,611,700 | |
| JOHN DEERE | 34,000 | 17,567 | 16,433 | |
| 1312 SUNFLOWER 16' DISK USED | 3,800 | 1,932 | 1,868 | |
| WEIGHTS | 1,187 | 605 | 582 | |
| 2009 JD MX10 MOWER | 5,600 | 2,567 | 3,033 | |
| 4 WHEELER | 6,415 | 2,889 | 3,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 452 | 0 | 452 | |
| OFFICE SUPPLIES | 519 | 0 | 519 | |
| SCHOLARSHIP COMMITTEE FEES | 1,000 | 0 | 1,000 | |
| MISCELLANEOUS EXPENSE | 30 | 0 | 30 | |
| ADVERTISING | 162 | 0 | 162 | |
| RENTAL INSURANCE | 3,387 | 3,387 | 0 | |
| RENTAL REPAIRS AND MAINTENANCE | 3,735 | 3,735 | 0 | |
| RENTAL UTILITIES | 1,738 | 1,738 | 0 | |
| RENTAL DUES AND SUBSCRIPTIONS | 20 | 20 | 0 | |
| RENTAL PROFESSIONAL FEES | 600 | 600 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIP REFUND | 4,250 | 4,250 | |
| MISC INCOME | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,106 | 1,232 | 2,874 | |
| FEDERAL TAXES | 4,996 | 0 | 0 | |
| RENTAL REAL ESTATE TAXES | 24,365 | 24,365 | 0 | |
| RENTAL STATE TAXES | 396 | 396 | 0 |