| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LABORATORY APPARATUS | 2015-03-26 | 3,946 | 3,946 | M | 5 | 0 | 0 | 0 | |
| FURNITURE | 2015-04-17 | 16,727 | 14,487 | M | 7 | 1,494 | 0 | 0 | |
| 2016 EQUIPMENT | 2016-03-18 | 11,584 | 10,916 | M | 5 | 667 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 16,727 | 0 | 16,727 | 0 |
| LABORATORY APPARATUS | 3,946 | 0 | 3,946 | 0 |
| 2016 EQUIPMENT | 11,584 | 0 | 11,584 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 209 | 0 | 0 | 0 |
| OFFICE EXPENSE | 79 | 0 | 0 | 0 |
| SECURITY EXPENSE | 0 | 0 | 0 | 0 |
| TELEPHONE | 0 | 0 | 0 | 0 |
| MARKETING SERVICES | 4,660 | 0 | 0 | 0 |
| JOB SUPPLIES | 825 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 533 | 0 | 0 | 0 |
| MERCHANGT PROCESSING FEES | 159 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 2,790 | 0 | 0 | 0 |
| SOFTWARE | 631 | 0 | 0 | 0 |
| OTHER BUSINESS EXPENSES | 1,320 | 0 | 0 | 0 |
| COUNSELING SERVICES | 0 | 0 | 0 | 0 |
| MISSION GRANTS | 50 | 0 | 0 | 0 |
| REIMBURSABLE EXPENSES | 15,082 | 0 | 0 | 0 |
| SPEAKER HONORARIMS | 3,850 | 0 | 0 | 0 |
| PD GRANTS | 13,500 | 0 | 0 | 0 |
| OTHER MISCELLANEOUS EXPENDITUR | 254 | 0 | 0 | 0 |
| REFUNDS | 1,725 | 0 | 0 | 0 |
| PROGRAM SERVICE EXPENSES | 965 | 0 | 0 | 0 |
| SPONSORSHIPS | 8,000 | 0 | 0 | 0 |
| UNCATEGORIZED EXPENSES | 214 | 0 | 0 | 0 |
| FUNDRAISING EXPENSES | 50 | 0 | 0 | 0 |
| COVID RELIEF FUND | 14,235 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 8,000 | 0 | 0 |
| EXIBIT SPACE | 0 | 0 | 0 |
| UNCATEGORIZED INCOME | 0 | 0 | 0 |
| SERVICES | 867 | 0 | 0 |
| BOARD MEMBER FEES | 100 | 0 | 0 |
| AMERICAN EXPRESS CASH BACK | 243 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 2,115 | 411 |
| DUE TO SKYPASS TRAVEL | -45,676 | -342,590 |
| FEDERAL INCOME TAX PAYABLE | -1,736 | -7,878 |
| FICA MEDICARE PAYABLE | -241 | -1,095 |
| FICA SOCIAL SECURITY PAYABLE | -1,031 | -4,622 |
| MEDICAL INSURANCE | -1,225 | -3,325 |
| NET PAY | -15,766 | -62,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR | 3,500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,078 | 0 | 0 | 0 |