| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES (RSM US LLP) | 8,000 | 8,000 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON CORP | 49,776 | 50,539 |
| PIMCO INCOME FUND | 135,000 | 134,437 |
| PIMCO TOTAL | 45,129 | 45,304 |
| FRANKLIN FLOATING RATE | 45,000 | 41,240 |
| NEUBERGER BERMAN HIGH | 35,000 | 35,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 3,308 | 6,770 |
| ACTIVISION BLIZZARD INC | 7,909 | 8,316 |
| AMAZON COM INC COM | 8,313 | 33,343 |
| AMGEN INC C0M | 14,937 | 20,022 |
| APPLE INC | 28,510 | 186,449 |
| AT&T INC | 16,710 | 13,776 |
| BERKSHIRE HATHAWAYINC | 13,322 | 24,518 |
| BLACKROCKINC | 11,724 | 27,467 |
| BLACKSTONE INC | 10,801 | 25,878 |
| BOEING COMPANY | 6,373 | 8,254 |
| BROADCOM INC | 10,663 | 26,616 |
| CHEVRON CORP | 10,196 | 11,735 |
| CITIGROUP INC COM NEW | 14,886 | 15,098 |
| COCA COLA COM | 12,299 | 17,763 |
| DISNEY (WALT) CO COM STK | 13,743 | 22,459 |
| FEDEX CORP DELAWARE COM | 8,431 | 12,932 |
| HOME DEPOT INC | 10,586 | 33,201 |
| HONEYWELL INTL INC DEL | 12,228 | 22,936 |
| IDEXX LAB INC DEL $0.10 | 11,554 | 29,631 |
| INTEL CORP | 12,067 | 16,686 |
| JOHNSON AND JOHNSON COM | 12,399 | 19,673 |
| JPMORGAN CHASE & CO | 11,566 | 15,835 |
| MCDONALDS CORP COM | 10,219 | 22,786 |
| MERCK AND CO INC SHS | 11,156 | 16,239 |
| META PLATFORMS INC | 12,756 | 33,635 |
| MICROSOFT CORP | 8,894 | 53,811 |
| NIKE INC CLB | 11,740 | 29,167 |
| NVIDIA | 7,396 | 29,411 |
| PAYPAL HOLDINGS INC SHS | 9,815 | 9,429 |
| PEPSIC0 INC | 15,250 | 24,470 |
| PFIZERINC | 13,100 | 22,734 |
| PROCTER & GAMBLE CO | 12,485 | 24,537 |
| STARBUCKS CORP | 13,489 | 26,903 |
| TRUISTFINLCORP | 6,364 | 11,710 |
| UNION PACIFIC CORP | 11,213 | 18,895 |
| VISA INC CL A SHRS | 8,717 | 10,836 |
| IDEX CORP DELAWARE COM | 8,365 | 11,816 |
| ISHARES CORE S&P MID-CAP | 135,629 | 191,079 |
| REPLIGEN CORP COM | 8,680 | 13,242 |
| TELADOC HEALTH INC | 6,207 | 8,264 |
| VALERO ENERGY CORP NEW | 5,971 | 5,633 |
| ISHARES CORE S&P SMALL | 114,161 | 154,589 |
| DIAGEO PLC SPSD ADR NEW | 10,791 | 23,115 |
| ISHARES TR CORE MSCI EAF | 58,174 | 71,012 |
| ISHARES INC CORE MSCI | 48,338 | 56,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE FILING FEES | 25 | 0 | 25 | |
| CORP SERVICES COMPANY FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE - ADJUSTMENT | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES (BANK OF AMERICA) | 8,838 | 8,838 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 163 | 163 | 0 | |
| MA FILING FEE | 35 | 0 | 0 |