| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WRESTLING MATS | 2009-09-21 | 8,896 | 8,896 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WRESTLING MATS | 2009-07-02 | 8,500 | 8,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WRESTLING EQUIPMENT | 2017-09-08 | 24,576 | 20,829 | 200DB | 5.000000000000 | 3,330 | 0 | 3,330 | |
| AUDIO EQUIPMENT | 2017-09-09 | 15,000 | 12,712 | 200DB | 5.000000000000 | 2,033 | 0 | 2,033 | |
| FURNITURE | 2017-11-13 | 9,075 | 6,240 | 200DB | 7.000000000000 | 840 | 0 | 840 | |
| LEASEHOLD IMPROVEMENTS | 2018-04-09 | 1,135,471 | 93,410 | SL | 39.000000000000 | 29,115 | 0 | 29,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WRESTLING MATS | 8,896 | 8,896 | 0 | |
| WRESTLING MATS | 8,500 | 8,500 | 0 | |
| WRESTLING EQUIPMENT | 24,576 | 24,159 | 417 | |
| AUDIO EQUIPMENT | 15,000 | 14,745 | 255 | |
| FURNITURE | 9,075 | 7,080 | 1,995 | |
| LEASEHOLD IMPROVEMENTS | 1,135,471 | 122,525 | 1,012,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 4,193 | 0 | 4,193 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 990 | 990 | 990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,579 | 0 | 2,579 | 0 |
| DUES & SUBSCRIPTIONS | 1,457 | 0 | 0 | 1,457 |
| PAYROLL EXPENSES | 572 | 0 | 0 | 572 |
| COMPUTER EXPENSE | 250 | 0 | 250 | 0 |
| BANK CHARGES | 216 | 0 | 216 | 0 |
| MERCHANT FEES | 1,714 | 0 | 1,714 | 0 |
| RENTAL EXPENSES | 128,339 | 128,339 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP FEES | 16,480 | 16,480 | |
| GEAR STORE SALES | 408 | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,815 | 0 | 0 | 2,815 |