| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2010 EDGEWOOD | 1,612,281 | 4,907,020 | 5,407,322 |
| 2015 FARALLON | 1,277,046 | 1,339,766 | 1,393,104 |
| 2020 NEWPORT ASIA | 7,574,645 | 0 | 0 |
| 2025 PIMCO | 1,221,700 | 1,229,368 | 1,235,411 |
| 2030 SPYGLASS GROWTH FUND | 1,148,483 | 3,614,673 | 3,449,907 |
| 2035 BOW RIVER | 84,665 | -7,716 | 8,306 |
| 2040 BOW RIVER IV | 29,706 | 0 | 0 |
| 2045 BOW RIVER 2017 | 628,088 | 1,063,359 | 1,063,359 |
| 2050 FUNDAMENTAL | 236,749 | 163,613 | 109,465 |
| 2055 SEMPER VIC | 6,992,670 | 0 | 0 |
| 2060 DRAWBRIDGE LONGDATED | 416,740 | 419,791 | 361,907 |
| 2085 WHALE ROCK | 0 | 2,633,152 | 2,573,714 |
| 2080 CASDIN | 0 | 2,000,000 | 1,546,258 |
| 2090 ARISAIG | 0 | 2,000,000 | 1,779,417 |
| 2075 SHERIDAN SQUARE | 0 | 5,000,000 | 5,006,424 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 1,214 |
| BOOK TAX DIFFERENCES | 56,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 157,588 | 78,794 | ||
| PORTFOLIO DEDUCTIONS K-1 | 229,401 | 229,401 | ||
| INVESTMENT INTEREST EXPENSE | 2,208 | 2,208 | ||
| DUES/MEMBERSHIPS | 1,651 | 1,651 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from K-1's | -22,316 | -13,448 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 3,995 |
| STEP UP IN PASSTHROUGH BASIS | 12,259,192 |
| SECTION 1202 PASSTHROUGH | 11,544 |
| SECTION 1202 | 1,379,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 7,564 | 8,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41,360 | 41,360 | ||
| FEDERAL TAX | 10,818 | 0 |