| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1972-07-01 | 8,670 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 1981-01-05 | 2,285 | 2,285 | 0 % | 0 | 0 | 0 | ||
| BUILDING | 1972-07-01 | 49,978 | 39,949 | SL | 40.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1980-01-01 | 40,446 | 35,796 | SL | 25.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1986-01-01 | 13,511 | 13,511 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1996-04-01 | 4,029 | 4,029 | SL | 20.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2002-10-09 | 1,314 | 1,314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 2003-08-12 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WALL AC UNIT WITH HEATER | 2003-03-07 | 2,453 | 2,453 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C UNIT - RUSK | 2005-08-23 | 1,800 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS - STAPLES | 2005-10-13 | 791 | 791 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BURGLAR ALARM | 2006-09-01 | 2,225 | 2,225 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW ROOF | 2006-10-01 | 1,560 | 1,560 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2006-11-15 | 5,450 | 3,867 | SL | 20.000000000000 | 273 | 0 | 273 | |
| SEARS RANGE | 2007-02-21 | 570 | 570 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER & SOFTWARE | 2007-08-26 | 1,344 | 1,344 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COPIER/SCANNER | 2007-08-26 | 741 | 741 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DIGITAL CAMERA | 2007-08-26 | 131 | 131 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EXTERIOR MOTION LIGHTING | 2008-07-12 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RPR BSMT BATHRM & WALLS FRM WATER DMG | 2008-11-20 | 3,000 | 3,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MICROWAVE | 2009-02-09 | 275 | 275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPETING | 2009-02-09 | 2,300 | 2,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOT WATER HEATER & DISPOSAL | 2009-04-15 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2009-08-19 | 2,986 | 1,349 | SL | 25.000000000000 | 119 | 0 | 119 | |
| SUMP PUMP | 2010-01-04 | 770 | 770 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BLD 2 IMPROV-FLOORS,DOORWAY PASSTHRU, LIGHTING | 2010-02-03 | 13,562 | 5,917 | SL | 25.000000000000 | 542 | 0 | 542 | |
| BLD 2 IMPROV-WIRING, CEILING & WALL RPRS, PAINTING | 2010-02-03 | 2,915 | 1,277 | SL | 25.000000000000 | 117 | 0 | 117 | |
| DISHWASHER | 2010-05-05 | 482 | 482 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HANDRAIL | 2010-05-05 | 180 | 180 | SL | 10.000000000000 | 0 | 0 | 0 | |
| (2) AMANA 1.5 TON PUMP PTAC & THERMOSTATS | 2011-06-15 | 4,310 | 4,310 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HANDRAILS, RAMP, RETAINING WALL & FANS | 2012-11-01 | 2,560 | 2,091 | SL | 10.000000000000 | 256 | 0 | 256 | |
| TUCKPOINT & WATER SEAL (2) CHIMNEYS | 2012-11-09 | 4,900 | 1,601 | SL | 25.000000000000 | 196 | 0 | 196 | |
| (2)FILE CABINETS - ONLINE ORDER | 2012-02-09 | 636 | 636 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE UPDATES | 2012-02-15 | 116 | 116 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR | 2012-09-04 | 318 | 318 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SCANNER & HARD DRIVES FOR COMPUTER | 2012-09-25 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HOUSE A/C | 2013-05-31 | 5,400 | 4,095 | SL | 10.000000000000 | 540 | 0 | 540 | |
| HOUSE FURNACE | 2013-08-30 | 1,675 | 1,232 | SL | 10.000000000000 | 168 | 0 | 168 | |
| CARPETING FOR HOUSE | 2013-12-30 | 1,963 | 1,372 | SL | 10.000000000000 | 196 | 0 | 196 | |
| TOUCH SCREEN PROJECT | 2014-06-02 | 1,124 | 1,124 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIBRARY CABINETS | 2014-07-08 | 857 | 793 | SL | 7.000000000000 | 61 | 0 | 61 | |
| PAINT BUILDINGS AND HOUSE | 2014-06-25 | 8,446 | 5,492 | SL | 10.000000000000 | 845 | 0 | 845 | |
| NEW ROF BUILDINGS 2 AND 3 | 2014-08-19 | 5,896 | 3,737 | SL | 10.000000000000 | 590 | 0 | 590 | |
| GLASS BLOCK WINDOWS | 2014-10-14 | 1,300 | 406 | SL | 20.000000000000 | 65 | 0 | 65 | |
| KITCHEN UPDATE-NEW CABINETS & COUNTERTOPS | 2015-04-29 | 8,149 | 2,307 | SL | 20.000000000000 | 407 | 0 | 407 | |
| MICROWAVE | 2016-01-30 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FENCING | 2016-02-28 | 3,875 | 1,875 | SL | 10.000000000000 | 388 | 0 | 388 | |
| NEW A/C | 2018-04-30 | 1,701 | 1,512 | SL | 3.000000000000 | 189 | 0 | 189 | |
| ROOF FOR ONE OF BLDGS | 2019-06-15 | 3,100 | 491 | SL | 10.000000000000 | 310 | 0 | 310 | |
| REFRIGERATOR | 2021-06-15 | 996 | SL | 3.000000000000 | 194 | 0 | 194 | ||
| CIP NEW BUILDING | 2021-12-31 | 322,193 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIGURINES | AT COST | 147,634 | 147,634 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 8,670 | 0 | 8,670 | 8,670 |
| LAND IMPROVEMENTS | 2,285 | 2,285 | 0 | 0 |
| BUILDING | 49,978 | 39,949 | 10,029 | 10,029 |
| BUILDING IMPROVEMENTS | 40,446 | 35,796 | 4,650 | 4,650 |
| EQUIPMENT | 13,511 | 13,511 | 0 | 0 |
| BUILDING IMPROVEMENTS | 4,029 | 4,029 | 0 | 0 |
| COMPUTER | 1,314 | 1,314 | 0 | 0 |
| COPY MACHINE | 599 | 599 | 0 | 0 |
| WALL AC UNIT WITH HEATER | 2,453 | 2,453 | 0 | 0 |
| A/C UNIT - RUSK | 1,800 | 1,800 | 0 | 0 |
| FILE CABINETS - STAPLES | 791 | 791 | 0 | 0 |
| BURGLAR ALARM | 2,225 | 2,225 | 0 | 0 |
| NEW ROOF | 1,560 | 1,560 | 0 | 0 |
| BUILDING IMPROVEMENTS | 5,450 | 4,140 | 1,310 | 1,310 |
| SEARS RANGE | 570 | 570 | 0 | 0 |
| COMPUTER & SOFTWARE | 1,344 | 1,344 | 0 | 0 |
| COPIER/SCANNER | 741 | 741 | 0 | 0 |
| DIGITAL CAMERA | 131 | 131 | 0 | 0 |
| EXTERIOR MOTION LIGHTING | 500 | 500 | 0 | 0 |
| RPR BSMT BATHRM & WALLS FRM WATER DMG | 3,000 | 3,000 | 0 | 0 |
| MICROWAVE | 275 | 275 | 0 | 0 |
| CARPETING | 2,300 | 2,300 | 0 | 0 |
| HOT WATER HEATER & DISPOSAL | 800 | 800 | 0 | 0 |
| BUILDING IMPROVEMENTS | 2,986 | 1,468 | 1,518 | 1,518 |
| SUMP PUMP | 770 | 770 | 0 | 0 |
| BLD 2 IMPROV-FLOORS,DOORWAY PASSTHRU, LIGHTING | 13,562 | 6,459 | 7,103 | 7,103 |
| BLD 2 IMPROV-WIRING, CEILING & WALL RPRS, PAINTING | 2,915 | 1,394 | 1,521 | 1,521 |
| DISHWASHER | 482 | 482 | 0 | 0 |
| HANDRAIL | 180 | 180 | 0 | 0 |
| (2) AMANA 1.5 TON PUMP PTAC & THERMOSTATS | 4,310 | 4,310 | 0 | 0 |
| HANDRAILS, RAMP, RETAINING WALL & FANS | 2,560 | 2,347 | 213 | 213 |
| TUCKPOINT & WATER SEAL (2) CHIMNEYS | 4,900 | 1,797 | 3,103 | 3,103 |
| (2)FILE CABINETS - ONLINE ORDER | 636 | 636 | 0 | 0 |
| COMPUTER SOFTWARE UPDATES | 116 | 116 | 0 | 0 |
| COMPUTER MONITOR | 318 | 318 | 0 | 0 |
| SCANNER & HARD DRIVES FOR COMPUTER | 300 | 300 | 0 | 0 |
| HOUSE A/C | 5,400 | 4,635 | 765 | 765 |
| HOUSE FURNACE | 1,675 | 1,400 | 275 | 275 |
| CARPETING FOR HOUSE | 1,963 | 1,568 | 395 | 395 |
| TOUCH SCREEN PROJECT | 1,124 | 1,124 | 0 | 0 |
| LIBRARY CABINETS | 857 | 854 | 3 | 3 |
| PAINT BUILDINGS AND HOUSE | 8,446 | 6,337 | 2,109 | 2,109 |
| NEW ROF BUILDINGS 2 AND 3 | 5,896 | 4,327 | 1,569 | 1,569 |
| GLASS BLOCK WINDOWS | 1,300 | 471 | 829 | 829 |
| KITCHEN UPDATE-NEW CABINETS & COUNTERTOPS | 8,149 | 2,714 | 5,435 | 5,435 |
| MICROWAVE | 300 | 300 | 0 | 0 |
| FENCING | 3,875 | 2,263 | 1,612 | 1,612 |
| NEW A/C | 1,701 | 1,701 | 0 | 0 |
| ROOF FOR ONE OF BLDGS | 3,100 | 801 | 2,299 | 2,299 |
| REFRIGERATOR | 996 | 194 | 802 | 802 |
| CIP NEW BUILDING | 322,193 | 0 | 322,193 | 322,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR | 2,142 | 0 | 0 | 0 |
| INSURANCE | 5,557 | 0 | 0 | 0 |
| SECURITY | 421 | 0 | 0 | 0 |
| TECHNOLOGY | 88 | 0 | 0 | 0 |
| LICENSES AND FEES | 115 | 0 | 0 | 0 |
| WEBSITE MAINTENANCE | 323 | 0 | 0 | 0 |
| MISCELLANEOUS | 203 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 295 | 0 | 0 | 0 |
| PEST CONTROL | 603 | 0 | 0 | 0 |
| OTHER FEES | 247 | 0 | 0 | 0 |
| OTHER SUPPLIES | 902 | 0 | 0 | 0 |
| GIFTS | 214 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 5K DUMMY RUN | 5,500 | 5,500 | |
| ONLINE FUNDRAISERS | 23,392 | 23,392 | |
| MISCELLANEOUS INCOME | 13,495 | 13,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL LEASE OBLIGATIONS | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COACHING/FUNDRAISING FEES | 1,500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 181 | 0 | 0 | 0 |
| PROPERTY TAXES | 435 | 0 | 0 | 0 |