| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,520 | 2,260 | 2,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL | AT COST | 2,324,871 | 4,595,014 |
| SPDR S&P 500 ETF | AT COST | 3,528,071 | 11,930,168 |
| VANGUARD FTSE ALL WORLD | AT COST | 2,862,350 | 4,098,309 |
| VANGUARD FTSE EMERGING | AT COST | 487,979 | 702,155 |
| VGRD FTSE ALL WRLD EX US | AT COST | 487,780 | 699,085 |
| US TREASURY | AT COST | 104,388 | 104,147 |
| US TREASURY | AT COST | 32,710 | 32,681 |
| US TREASURY | AT COST | 136,657 | 155,066 |
| US TREASURY | AT COST | 211,448 | 209,925 |
| US TREASURY | AT COST | 106,390 | 96,063 |
| ACCURED INTEREST | AT COST | 0 | 25,876 |
| ABBVIE INC. 2.9%22 | AT COST | 25,380 | 25,457 |
| ROPER TECHNOLOG | AT COST | 25,461 | 25,351 |
| SUNOCO LOGISTICS | AT COST | 22,946 | 25,438 |
| MORGAN STANLEY | AT COST | 9,805 | 10,248 |
| CANADIAN PACIFI4.45% | AT COST | 10,911 | 10,313 |
| RELX CAPITAL INC. 3.5%23 | AT COST | 5,013 | 5,148 |
| CAPITAL ONE FINL | AT COST | 10,380 | 10,361 |
| NORSK HYDRO ASA7.75% | AT COST | 30,131 | 27,400 |
| LYB INTERNTNL FIN 4% | AT COST | 12,402 | 12,539 |
| NUCOR CORP 4%23 | AT COST | 5,117 | 5,210 |
| SOUTHERN CO GAS | AT COST | 14,447 | 15,338 |
| AMERIPRISE FINL, IN 4%23 | AT COST | 31,948 | 31,602 |
| NTNL RURAL UTILI 2.95%24 | AT COST | 25,197 | 25,923 |
| BP CAPITAL MKT3.814% | AT COST | 15,816 | 15,818 |
| COLLINS AEROSPACE | AT COST | 14,788 | 15,511 |
| AT&T INC. 4.45%24 | AT COST | 31,440 | 31,946 |
| THE INTERPUBLIC G | AT COST | 10,612 | 10,639 |
| TOYOTA MOTOR CRED | AT COST | 4,934 | 5,200 |
| MARTIN MARIETTA | AT COST | 20,528 | 21,271 |
| BP CAPITAL MKT3.535% | AT COST | 5,269 | 5,316 |
| CANADIAN PACIFIC2.9% | AT COST | 9,458 | 10,399 |
| GILEAD SCIENCES, | AT COST | 5,095 | 5,290 |
| CHUBB INA HOLDIN | AT COST | 10,164 | 10,564 |
| BNSF, LLC 3%25 | AT COST | 10,211 | 10,498 |
| NEXTERA ENERGY, | AT COST | 10,158 | 10,431 |
| AMGEN INC. | AT COST | 24,951 | 26,297 |
| VODAFONE GROUP4.125% | AT COST | 9,986 | 10,812 |
| FISERV, INC. 3.85%25 | AT COST | 10,525 | 10,681 |
| JPMORGAN CHASE & | AT COST | 5,405 | 5,381 |
| BANK OF AMERICA | AT COST | 20,977 | 21,669 |
| SUNOCO LOGISTICS | AT COST | 5,678 | 5,700 |
| ROPER TECHNOLOGI | AT COST | 10,458 | 10,760 |
| ANHEUSER-BUSCH I | AT COST | 25,731 | 26,903 |
| TCI COMMUNICATI | AT COST | 13,236 | 12,446 |
| WESTROCK CO 4.65%26 | AT COST | 33,729 | 33,409 |
| WELLS FARGO & CO | AT COST | 25,855 | 26,268 |
| SOUTHERN CO GAS | AT COST | 4,786 | 5,268 |
| BUNGE LIMITED FI 3.25%26 | AT COST | 31,593 | 31,558 |
| CITIGROUP INC | AT COST | 36,291 | 37,070 |
| BRISTOL-MYERS SQU | AT COST | 25,509 | 24,805 |
| SOUTHWEST AIRLINES | AT COST | 14,829 | 15,655 |
| ANALOG DEVICES, I | AT COST | 21,663 | 21,804 |
| LINCOLN NTNL CO | AT COST | 26,450 | 26,997 |
| AT&T INC. 4.25%27 | AT COST | 5,624 | 5,544 |
| COLLINS AEROSPACE | AT COST | 15,842 | 15,936 |
| AIR PRODUCTS AND | AT COST | 26,211 | 26,374 |
| CANADIAN NATURA3.85% | AT COST | 10,279 | 10,738 |
| MARTIN MARIETTA | AT COST | 5,156 | 5,324 |
| EATON CORP PLC | AT COST | 21,339 | 21,278 |
| MARTIN MARIETTA M | AT COST | 5,654 | 5,376 |
| KINDER MORGAN, IN | AT COST | 5,800 | 5,541 |
| CVS HEALTH CORP | AT COST | 17,033 | 19,030 |
| JPMORGAN CHASE & VAR | AT COST | 10,754 | 10,840 |
| TC ENERGY CORP 4.25% | AT COST | 14,872 | 16,685 |
| ENERGY TRANSFER | AT COST | 10,789 | 11,275 |
| OGE ENERGY CORP. | AT COST | 17,169 | 16,432 |
| ROPER TECHNOLOGIE | AT COST | 11,662 | 11,223 |
| VERIZON COMMUNI | AT COST | 23,520 | 22,674 |
| ABBVIE INC. 4.25%28 | AT COST | 16,335 | 16,920 |
| BP CAPITAL MKT3.723% | AT COST | 10,532 | 10,984 |
| BANK OF AMERICA C VAR | AT COST | 43,411 | 42,705 |
| PFIZER INC. 3.45%29 | AT COST | 10,716 | 11,004 |
| FISERV, INC. | AT COST | 21,406 | 21,505 |
| CATERPILLAR INC. 2.6%29 | AT COST | 20,016 | 20,877 |
| MORGAN STANLEY VAR 30 | AT COST | 17,671 | 17,032 |
| CANADIAN PACIFI2.05% | AT COST | 10,074 | 9,830 |
| ECOLAB INC. 4.8%30 | AT COST | 21,154 | 21,543 |
| COMCAST CORP 3.4%30 | AT COST | 22,161 | 21,750 |
| TOYOTA MOTOR CR | AT COST | 15,330 | 16,444 |
| BP CAPITAL MARK | AT COST | 10,067 | 11,005 |
| SHELL INTERNTNL2.75% | AT COST | 12,285 | 12,524 |
| CATERPILLAR INC. 2.6%30 | AT COST | 5,013 | 5,217 |
| COSTCO WHOLESALE 1.6%30 | AT COST | 19,980 | 19,347 |
| JPMORGAN CHASE & | AT COST | 44,484 | 43,517 |
| NUTRIEN LTD. | AT COST | 16,215 | 16,838 |
| ANTHEM, INC. | AT COST | 20,219 | 19,888 |
| MOHAWK INDUSTRI | AT COST | 15,538 | 16,065 |
| RELX CAPITAL INC. 3%30 | AT COST | 21,069 | 20,952 |
| NUCOR CORP 2.7%30 | AT COST | 25,892 | 25,700 |
| DEUTSCHE TELEKO8.75% | AT COST | 28,969 | 29,068 |
| E. I. DU PONT DE 2.3%30 | AT COST | 19,140 | 19,031 |
| TARGET CORP | AT COST | 23,741 | 24,105 |
| BT GROUP PLC 9.625% | AT COST | 22,794 | 22,036 |
| KINDER MORGAN, INC. | AT COST | 9,758 | 9,505 |
| ORANGE S.A. 9% 31F | AT COST | 30,297 | 30,563 |
| BROWN & BROWN, 2.375%31 | AT COST | 14,965 | 14,622 |
| NTNL RURAL UTILI 1.35%31 | AT COST | 9,990 | 9,220 |
| JOHNSON & JOHNS | AT COST | 5,669 | 6,131 |
| FEDEX CORP 4.9%34 | AT COST | 5,436 | 6,032 |
| VERIZON COMMUNICA | AT COST | 19,212 | 23,278 |
| FEDEX PASS THRU | AT COST | 19,361 | 18,562 |
| ANHEUSER-BUSCH CO | AT COST | 10,515 | 12,035 |
| BERKSHIRE HATHA | AT COST | 25,015 | 27,306 |
| TELEFONICA EMI7.045% | AT COST | 12,291 | 14,284 |
| AVANGRID, INC. 6.75%36 | AT COST | 12,718 | 14,719 |
| VODAFONE GROUP 6.15% | AT COST | 11,204 | 13,444 |
| VALERO ENERGY C | AT COST | 10,964 | 13,411 |
| XTO ENERGY INC. 6.75%37 | AT COST | 6,855 | 7,102 |
| AMERICA MOVIL,6.125% | AT COST | 5,877 | 6,747 |
| COMCAST CORP 3.9%38 | AT COST | 10,745 | 11,277 |
| SHELL INTERNTN6.375% | AT COST | 12,613 | 14,499 |
| CONOCOPHILLIPS | AT COST | 10,959 | 14,492 |
| DUKE ENERGY CORP | AT COST | 23,953 | 27,416 |
| CSX CORP 6.22%40 | AT COST | 19,345 | 21,497 |
| PRUDENTIAL FINL | AT COST | 14,370 | 14,924 |
| ORACLE CORP 5.375%40 | AT COST | 5,951 | 6,110 |
| EQUINOR ASA 5.1% 40F | AT COST | 5,892 | 6,520 |
| AT&T INC. 5.35%40 | AT COST | 16,764 | 18,844 |
| THE HOME DEPOT, I | AT COST | 19,036 | 20,373 |
| DEVON ENERGY CORP | AT COST | 3,994 | 6,269 |
| INTERNTNL PAPER CO | AT COST | 11,694 | 13,796 |
| UNITEDHEALTH GR | AT COST | 10,140 | 12,599 |
| COMCAST CORP | AT COST | 5,659 | 6,141 |
| VIRGINIA ELECTRI 4.65%43 | AT COST | 17,533 | 18,631 |
| ENTERPRISE PRODU | AT COST | 9,436 | 11,982 |
| GILEAD SCIENCES, 4.8%44 | AT COST | 5,515 | 6,321 |
| ATMOS ENERGY CO | AT COST | 5,292 | 5,810 |
| APPLE INC. | AT COST | 17,526 | 19,678 |
| NORTHROP GRUMMAN 4.03%47 | AT COST | 10,510 | 11,782 |
| INTEL CORP 3.734%47 | AT COST | 15,960 | 15,814 |
| FHLMC G18452 2.5%27 | AT COST | 9,853 | 9,974 |
| FHLMC G16164 2.5%30 | AT COST | 7,973 | 8,163 |
| FNMA PL 254949 5%33 | AT COST | 10,175 | 10,463 |
| FNMA PL BQ0162 2%35 | AT COST | 28,734 | 28,186 |
| FNMA PL 735580 5%35 | AT COST | 16,365 | 16,708 |
| FHLMC G05535 4.5%39 | AT COST | 18,745 | 19,707 |
| FHLMC A96380 4%41 | AT COST | 55,425 | 57,173 |
| FNMA PL AB2172 4%41 | AT COST | 6,739 | 6,962 |
| FNMA PL MA0639 4%41 | AT COST | 5,090 | 5,260 |
| FHLMC C09029 | AT COST | 25,820 | 26,618 |
| GNMA PL MA1157M 3.5%43 | AT COST | 66,155 | 67,183 |
| FHLMC G08540 3%43 | AT COST | 6,698 | 7,198 |
| FHLMC G08544 3%43 | AT COST | 11,764 | 11,921 |
| FHLMC G08648 3%45 | AT COST | 50,139 | 51,482 |
| FHLMC G08653 3%45 | AT COST | 10,059 | 10,278 |
| FNMA PL AS6520 3.5%46 | AT COST | 10,147 | 10,598 |
| FNMA PL AS7112 3.5%46 | AT COST | 6,109 | 6,162 |
| GNMA PL MA3662M | AT COST | 15,355 | 16,451 |
| GNMA PL MA3663M | AT COST | 8,221 | 8,321 |
| FHLMC G08710 3%46 | AT COST | 31,666 | 33,417 |
| FNMA PL AS7343 3%46 | AT COST | 10,254 | 10,487 |
| FNMA PL MA2705 3%46 | AT COST | 7,711 | 8,469 |
| FNMA PL AS8573 3.5%46 | AT COST | 11,385 | 11,746 |
| FNMA PL MA2956 3%47 | AT COST | 12,831 | 14,120 |
| FNMA PL MA3088 4%47 | AT COST | 10,154 | 10,390 |
| FNMA PL MA3120 3.5%47 | AT COST | 34,640 | 35,813 |
| FNMA PL MA3121 4%47 | AT COST | 12,020 | 12,403 |
| GNMA PL MA4837M | AT COST | 13,247 | 13,755 |
| FNMA PL MA3210 3.5%47 | AT COST | 11,194 | 11,936 |
| FHLMC SD0232 3%50 | AT COST | 65,290 | 64,880 |
| FNMA PL MA4100 2%50 | AT COST | 35,014 | 33,900 |
| FNMA PL MA4158 2%50 | AT COST | 30,292 | 29,237 |
| FNMA PL BQ4169 2%50 | AT COST | 45,364 | 43,571 |
| FNMA PL BR1155 | AT COST | 43,971 | 42,257 |
| WELLS FARGO COM 3.001%45 | AT COST | 35,546 | 34,998 |
| DEUTSCHE MORTGA 3.612%46 | AT COST | 10,555 | 10,280 |
| DEUTSCHE MORTGA 4.046%46 | AT COST | 59,832 | 57,197 |
| RBS COMMERCIAL 4.023%46 | AT COST | 36,995 | 36,460 |
| WELLS FARGO BAN 3.678%47 | AT COST | 41,121 | 41,984 |
| UBS COMMERCIAL 3.091%49 | AT COST | 32,594 | 32,025 |
| WELLS FARGO COM 3.767%58 | AT COST | 38,368 | 37,383 |
| US TREASURY | AT COST | 260,805 | 256,458 |
| US TREASURY | AT COST | 97,227 | 97,606 |
| SUNOCO LOGISTICS 4.65%22 | AT COST | 5,127 | 5,000 |
| RYDER SYSTEM, INC 2.8%22 | AT COST | 15,160 | 15,031 |
| VIRGINIA ELECTRI 3.45%22 | AT COST | 19,921 | 20,237 |
| FISERV, INC. 3.5%22 | AT COST | 25,849 | 25,385 |
| CF INDUSTRIES, I 3.45%23 | AT COST | 10,387 | 10,313 |
| GOLDMAN SACHS INTER 4%24 | AT COST | 10,617 | 10,602 |
| DOMINION ENERGY 3.6%24 | AT COST | 25,974 | 26,523 |
| GOLDMAN SACHS INT 3.5%25 | AT COST | 15,874 | 15,804 |
| HCA HEALTHCARE,5.375%25 | AT COST | 11,033 | 10,950 |
| CANADIAN NATURA2.05% 25F | AT COST | 25,910 | 25,211 |
| MICROCHIP TECHNO 4.25%25 | AT COST | 5,225 | 5,182 |
| GENERAL MOTORS 6.125%25 | AT COST | 36,135 | 34,444 |
| ALLY FINL INC. 5.75%25 | AT COST | 22,585 | 22,548 |
| CARE CAPITAL PR 5.125%26 | AT COST | 22,255 | 22,029 |
| MORGAN STANLEY 3.625%27 | AT COST | 32,492 | 32,440 |
| SOUTHWEST AIRLI 5.125%27 | AT COST | 5,881 | 5,694 |
| ENBRIDGE INC. 3.7% 27F | AT COST | 5,498 | 5,383 |
| BANK OF AMERICA C VAR28 | AT COST | 5,733 | 5,408 |
| ANTHEM, INC. 4.101%28 | AT COST | 5,865 | 5,564 |
| GOLDMAN SACHS INT VAR 28 | AT COST | 28,187 | 26,989 |
| DIGITAL REALTY T 4.45%28 | AT COST | 23,626 | 22,607 |
| BROWN & BROWN, IN 4.5%29 | AT COST | 5,759 | 5,629 |
| CHARTER COMMUNIC 5.05%29 | AT COST | 18,558 | 18,339 |
| PRINCIPAL FINL GR 3.7%29 | AT COST | 17,109 | 16,566 |
| CONSTELLATION BR 3.15%29 | AT COST | 21,537 | 21,010 |
| DOMINION ENERGY GAS 3%29 | AT COST | 15,519 | 15,441 |
| BANK OF AMERICA C VAR 30 | AT COST | 5,564 | 5,500 |
| NTNL RURAL UTILIT 2.4%30 | AT COST | 10,174 | 10,197 |
| THE INTERPUBLIC 4.75%30 | AT COST | 5,897 | 5,805 |
| NVIDIA CORP 2.85%30 | AT COST | 16,002 | 15,878 |
| NTNL RETAIL PROPE 2.5%30 | AT COST | 5,081 | 5,053 |
| NEXTERA ENERGY C 2.25%30 | AT COST | 10,292 | 9,940 |
| WELLS FARGO & CO VAR 30 | AT COST | 16,000 | 15,577 |
| CITIGROUP INC VAR 31 | AT COST | 17,487 | 17,081 |
| BUNGE LIMITED FI 2.75%31 | AT COST | 5,083 | 5,061 |
| CARE CAPITAL PROP 3.2%31 | AT COST | 4,901 | 4,888 |
| AMERICA MOVIL,6.375% 35F | AT COST | 7,103 | 6,909 |
| CVS HEALTH CORP 4.78%38 | AT COST | 6,263 | 6,079 |
| AMGEN INC. 3.15%40 | AT COST | 5,250 | 5,088 |
| ATMOS ENERGY COR 4.15%43 | AT COST | 11,670 | 11,537 |
| EQUINOR ASA 3.95% 43F | AT COST | 5,871 | 5,803 |
| LOCKHEED MARTIN C 3.8%45 | AT COST | 12,039 | 11,432 |
| BRISTOL-MYERS SQ 4.25%49 | AT COST | 3,841 | 3,708 |
| BP CAPITAL MARKETS 3%50 | AT COST | 4,953 | 4,908 |
| ENBRIDGE INC. 3.4% 51F | AT COST | 10,226 | 10,111 |
| MICROSOFT CORP 2.921%52 | AT COST | 16,221 | 15,831 |
| FHLMC QN7193 1.5%36 | AT COST | 38,558 | 37,970 |
| FHLMC QN8967 2%36 | AT COST | 25,650 | 25,700 |
| FNMA PL FM4967 2.5%50 | AT COST | 41,247 | 39,895 |
| FNMA PL BR3060 2.5%51 | AT COST | 23,970 | 23,481 |
| FNMA PL BR7022 2%51 | AT COST | 34,036 | 33,436 |
| FNMA PL FM7496 2%51 | AT COST | 58,677 | 58,219 |
| FNMA PL MA4378 2%51 | AT COST | 98,064 | 96,728 |
| FNMA PL FM8360 2.5%51 | AT COST | 51,214 | 50,359 |
| FNMA PL MA4399 2.5%51 | AT COST | 30,103 | 29,566 |
| FHLMC QC7173 2.5%51 | AT COST | 25,728 | 25,209 |
| FHLMC RA5826 2.5%51 | AT COST | 25,544 | 25,323 |
| FNMA PL CB1784 2.5%51 | AT COST | 51,213 | 50,537 |
| FNMA PL MA4493 2.5%51 | AT COST | 123,345 | 122,245 |
| DEUTSCHE MORTGA 3.147%45 | AT COST | 40,948 | 40,088 |
| WELLS FARGO COM 2.875%45 | AT COST | 30,887 | 30,281 |
| UBS COMMERCIAL 3.1847%46 | AT COST | 31,053 | 30,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 41,013 | 41,104 | 41,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 87,808 | 87,808 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 8,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 22,000 | 0 | 0 | |
| FOREIGN TAXES | 12,888 | 12,888 | 0 |