| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 2,265 | 1,133 | 0 | 1,132 |
| Contractor | Explanation |
|---|---|
| ANTHEM BLUE CROSS BLUE SHIELD | Health Insurance Premiums |
| CREWCIAL PARTNERS | INVESTMENT CONSULTING |
| MDC INC | Strategic planning |
| MILL CREEK CREATIVE LLC | GRANT WRITING |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 13,138,490 | 13,138,490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | FMV | 216,908,985 | 216,908,985 |
| MUTUAL FUNDS | FMV | 48,021,653 | 48,021,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 176,746 | 80,786 | 95,960 | 95,960 |
| Improvements | 1,056,821 | 239,603 | 817,218 | 817,218 |
| Miscellaneous | 232,582 | 162,875 | 69,707 | 69,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,770 | 1,577 | 0 | 14,193 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX - CURRENT | 339,714 |
| FEDERAL EXCISE TAX - DEFERRED | 221,418 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,290 | 2,290 | ||
| DIRECT CHARITABLE EXPENDITURES | 10,633 | 10,633 | ||
| DUES & SUBSCRIPTIONS | 11,777 | 43 | 11,734 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 15,502 | 1,550 | 14,882 | |
| INFORMATION TECHNOLOGY | 62,497 | 6,250 | 57,254 | |
| INSURANCE | 27,313 | 2,696 | 24,618 | |
| MISCELLANEOUS | 12,941 | 122 | 13,758 | |
| POSTAGE AND SHIPPING | 595 | 60 | 535 | |
| PUBLIC RELATIONS | 16,034 | 1,603 | 17,234 | |
| SUPPLIES | 8,160 | 816 | 7,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY K-1 INCOME(LOSS) | 429,290 | 429,290 | |
| TAX EXEMPT K-1 INCOME | 306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 724,175 | 945,593 |
| LEASE INCENTIVE | 188,750 | 173,750 |
| DEFERRED RENT | 22,066 | 24,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 20,665 | 10,333 | 0 | 10,332 |
| CONSULTING | 120,883 | 10,588 | 0 | 110,295 |
| INVESTMENT ADVISORY SERVICES | 197,379 | 197,379 | 0 | 0 |
| INVESTMENT MGT FEES | 1,803,306 | 1,803,306 | 0 | 0 |
| PROGRAM RELATED CONSULTING | 434,231 | 0 | 0 | 434,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 187,553 | 182,349 | 5,204 |