| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax & Accounting Fees | 5,220 | 0 | 5,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE IPHONE X | 2018-06-01 | 1,432 | 1,232 | SL | 3.000000000000 | 200 | 0 | ||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | 2,808 | SL | 3.000000000000 | 454 | 0 | ||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | 2,717 | SL | 3.000000000000 | 1,044 | 0 | ||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | 1,058 | SL | 3.000000000000 | 465 | 0 | ||
| APPLE MACBOOK AIR | 2021-03-01 | 3,353 | SL | 3.000000000000 | 931 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 07/27/16, 08/08/2016, 11/18/16, 01/30/17 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement, Part VII-B, Line 5C | Mugoya Farm Estates LimitedAdditional Dates of Reports:02/07/2018, 05/14/2018, 01/21/2019, 11/12/2021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 173,705,020 | 173,705,020 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE IPHONE X | 1,432 | 1,432 | 0 | |
| APPLE MACBOOK PRO | 3,262 | 3,262 | 0 | |
| APPLE MACBOOK PRO | 3,761 | 3,761 | 0 | |
| APPLE MACBOOK AIR | 1,523 | 1,523 | 0 | |
| APPLE MACBOOK AIR | 3,353 | 931 | 2,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 10,237 | 12,516 | 12,516 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 49,500 | 49,500 | 49,500 |
| Interest & Dividend Receivable | 518,393 | 45,838 | 45,838 |
| Other Assets | 1,029 | 242,052 | 242,052 |
| Description | Amount |
|---|---|
| Book/Tax Gain Differences | 47,386,359 |
| Deferred Supplemental Fees | 1,165,305 |
| Book/Tax Dividend Difference | 514,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 40,342 | 40,342 | 0 | |
| Portfolio Deductions | 3,958,102 | 3,958,102 | 0 | |
| K-1 Green Bay Ventures Growth - Other Loss | 132,703 | 132,703 | 0 | |
| K-1 Green Bay Ventures Growth - Investment Interest | 15,197 | 15,197 | 0 | |
| K-1 Gallatin Point Capital Partners - Other Loss | 155,483 | 155,483 | 0 | |
| K-1 Gallatin Point Capital Partners - Investment Interest | 591 | 591 | 0 | |
| Due and Subscriptions | 10,862 | 0 | 9,233 | |
| Insurance and Benefits | 1,023 | 0 | 1,421 | |
| Operating Expenses | 9,863 | 0 | 10,197 | |
| Payroll Processing Fees | 2,261 | 0 | 2,261 | |
| Postage & Shipping | 25 | 0 | 168 | |
| Admin Service Charges | 48,828 | 0 | 34,180 | |
| K-1 Moon Capital - Other Loss | 1,347 | 1,347 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 21,751,996 |
| Flow through amounts from K-1 investments | 207,602 |
| RECOVERY OF GRANT MADE | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 9,428 | 0 | 7,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 288,242 | 288,242 | 0 | |
| Excise & Payroll Taxes | 712,846 | 0 | 12,580 |