| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hanlon, Stirton & Midkiff CPAs | 4,300 | 4,300 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares TR Broad USD High | 157,761 | 164,290 |
| Ishares TR Core 1.5 YR USD | 237,615 | 237,004 |
| Ishares Incorporated Core | 138,891 | 166,164 |
| Ishares TR Core MSCI EAFE | 330,404 | 414,906 |
| Ishares TR Core S&P MCP ETF | 114,138 | 171,542 |
| Ishares TR Core US | 837,508 | 838,298 |
| Ishares TR MSCI Min VOl | 198,743 | 249,855 |
| Ishares TR MSCI USA SMCP | 100,536 | 127,842 |
| Ishares TrR Core S&P SCP ETF | 84,505 | 127,074 |
| Vanguard Index FUnds S&P 500 ETF | 898,682 | 1,366,875 |
| Vanguard Mid-Cap ETF | 182,579 | 190,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GHP Credit Opportunity Fund LP | FMV | 89,969 | 336,722 |
| SVP II LLC | FMV | 15,663 | 670,197 |
| SVP Real Estate LLC | FMV | 31,971 | 281,972 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sports Venture Partners II | 6,667 | 6,667 | 6,667 |
| Sports Venture Partners Real Estate | 3,644 | 3,644 | 3,644 |
| Granite Hall Partners Credit Opportunity Fund LP | 30,706 | 30,706 | 30,706 |
| Description | Amount |
|---|---|
| Tax accounting difference from LLC Income | 1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Raymond James Investment Fees | 29,443 | 29,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Raymond James | 561 | 561 | 0 |