| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, COMPILATION, TAX COMPLIANCE SERVICES | 49,175 | 11,194 | 36,881 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN UBTI | PURCHASED | 540 | COST | 0 | -540 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTHPARK LAND, BUILDINGS, AND IMPROVEMENTS | 5,777,485 | 1,241,383 | 4,536,102 | 5,412,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME PORTFOLIO FD INST CL | FMV | 14,056,137 | 14,056,137 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT FUND INSLT CLASS | FMV | 14,597,358 | 14,597,358 |
| COHEN & STEERS INSTITUTIONAL REALTY SHARES | FMV | 9,549,818 | 9,549,818 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | FMV | 14,848,334 | 14,848,334 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND ADMIRAL SHARES | FMV | 21,026,477 | 21,026,477 |
| VANGUARD EQUITY INCOME FUND ADMIRAL SHARES | FMV | 19,353,983 | 19,353,983 |
| VANGUARD TOTAL BOND MARKET INDEX FUND INST SHARES | FMV | 1,776,940 | 1,776,940 |
| VANGUARD INSTITUTIONAL INDEX FUND | FMV | 68,617,733 | 68,617,733 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL SHARES | FMV | 25,078,399 | 25,078,399 |
| AZALEA FUND III | FMV | 623,160 | 623,160 |
| RESERVOIR CAPITAL INVESTMENT PARTNERS, L.P. | FMV | 2,631,710 | 2,631,710 |
| FIDELITY ADVISOR STOCK SELECTOR SMALL CAP FUND CLASS Z | FMV | 17,229,179 | 17,229,179 |
| FIRST TRUST CYBERSECURITY | FMV | 3,006,971 | 3,006,971 |
| GLOBAL X LITHIUM | FMV | 504,360 | 504,360 |
| ISHARES GLBL CLN ENERGY | FMV | 1,376,748 | 1,376,748 |
| FT CLEAN EDGE SMART GRID | FMV | 1,312,430 | 1,312,430 |
| FT NYSE ARCA BIOTECH | FMV | 1,266,041 | 1,266,041 |
| ARK GENOMIC REVOLUTION | FMV | 979,166 | 979,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & OFFICE EQUIPMENT | 79,756 | 64,122 | 15,634 | 15,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 32,617 | 0 | 32,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEMBERSHIP CERTIFICATE | 7,000 | 7,000 | 7,000 |
| NET INVESTMENT IN CHARITABLE DIRECT FINANCING LEASE | 6,117,000 | 5,523,000 | 5,523,000 |
| LAND AND OTHER ASSETS HELD FOR CHARITABLE PURPOSE | 18,399,790 | 18,399,790 | 18,399,790 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 285,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,790 | 2,198 | 6,593 | |
| INSURANCE | 15,403 | 3,851 | 11,552 | |
| OFFICE SUPPLIES | 1,206 | 302 | 905 | |
| TELEPHONE | 944 | 236 | 708 | |
| MISCELLANEOUS | 3,344 | 836 | 2,508 | |
| PUBLIC RELATIONS | 341 | 85 | 256 | |
| PASSTHROUGH K-1 EXPENSES | 0 | 27,367 | 0 | |
| OTHER RENTAL EXPENSES | 218,977 | 218,977 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 119,811 | 119,811 | 119,811 |
| PASSTHROUGH K-1 INCOME | 165,401 | 150,833 | 165,401 |
| K-1 INCOME NOT ON BOOKS | -165,401 | -165,401 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,520,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 745,000 | 1,049,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 114,431 | 114,431 | 0 | |
| CONSULTING FEES | 1,085,242 | 0 | 1,127,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 141,000 | 0 | 0 | |
| PROPERTY TAXES | 32,766 | 0 | 32,766 |