| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 49,608 | 24,804 | 0 | 24,804 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website Development | 2013-12-31 | 19,757 | 19,757 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-01-31 | 17,610 | 17,610 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-04-15 | 1,125 | 1,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-04-03 | 2,130 | 2,130 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-08-01 | 4,250 | 4,250 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2015-02-06 | 7,500 | 7,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Laptop - Lars | 2016-03-28 | 2,026 | 1,924 | SL | 5.000000000000 | 102 | 0 | 102 | |
| Laptop - Chile | 2016-03-31 | 2,322 | 2,204 | SL | 5.000000000000 | 118 | 0 | 118 | |
| Website Development | 2016-11-15 | 3,500 | 3,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2016-06-30 | 8,288 | 8,288 | SL | 3.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Obligation - Vanguard Intermediate-Term Investment-Grade Fund | 360,170 | 360,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Mutual Funds - Vanguard Fixed Income Securities Funds | 305,036 | 305,036 |
| Vanguard Total International Bond Index Fund | 998,397 | 998,397 |
| Vanguard Total Bond Market Index Fund | 1,178,092 | 1,178,092 |
| Vanguard Short-Term Investment-Grade Fund Admiral Shares | 507,799 | 507,799 |
| Vanguard FTSE Social Index Fund | 597,364 | 597,364 |
| Vanguard Total International Stock Index Fund Admiral Shares | 3,823,063 | 3,823,063 |
| Vanguard Total Stock Market Index Fund | 3,581,701 | 3,581,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website Development | 19,757 | 19,757 | 0 | |
| Website Development | 17,610 | 17,610 | 0 | |
| Website Development | 1,125 | 1,125 | 0 | |
| Website Development | 2,130 | 2,130 | 0 | |
| Website Development | 4,250 | 4,250 | 0 | |
| Website Development | 7,500 | 7,500 | 0 | |
| Laptop - Lars | 2,026 | 2,026 | 0 | |
| Laptop - Chile | 2,322 | 2,322 | 0 | |
| Website Development | 3,500 | 3,500 | 0 | |
| Website Development | 8,288 | 8,288 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 7,901 | 0 | 0 | 7,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Ernst-Abbe Stiftung | 13,664 | 13,664 | 13,664 |
| Investment distribution receivable | 67,109 | 0 | 0 |
| Prior tax overpayment applied | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized losses from investments | 1,908,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,699 | 0 | 0 | 4,699 |
| Outreach | 3,033 | 0 | 0 | 3,033 |
| Bank and processing fees | 6,119 | 0 | 0 | 6,119 |
| Information technology | 29,161 | 0 | 0 | 29,161 |
| Projects and activities | 7,672 | 0 | 0 | 7,672 |
| Operations | 6,391 | 0 | 0 | 6,391 |
| Postage and shipping | 64 | 0 | 0 | 64 |
| Grant related expenses | 3,317 | 0 | 0 | 3,317 |
| Travel refunds | -5,523 | 0 | 0 | -5,523 |
| Description | Amount |
|---|---|
| Prior period adjustments | 3,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise tax payable | 0 | 1,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting fees | 8,814 | 0 | 0 | 8,814 |
| Investment fees | 32,011 | 32,011 | 0 | 0 |
| IT support | 220 | 0 | 0 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 16,686 | 0 | 0 | 16,686 |
| Excise tax | 40,700 | 0 | 0 | 0 |