| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,117 | 20,117 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 41,010 | 41,010 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF MISCELLANEOUS GOODS | PURCHASE | 2,169 | 1,515 | 654 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 6,750,056 | 6,689,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 12,663,995 | 15,869,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS RIGHTS | 3,086 | 3,086 | |
| ALTERNATIVE INVESTMENTS | AT COST | 871,730 | 868,565 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,192,580 | 793,182 | 399,398 | 399,398 |
| LAND | 8,000 | 8,000 | 8,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 55,165 | 2,957 | 2,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 62,761 | 62,761 | ||
| MEDICAL EXPENSES | 95,379 | 95,379 | ||
| GUEST OBLIGATIONS | 5,195 | 5,195 | ||
| FUNDERAL EXPENSES | 19,966 | 19,966 | ||
| RESIDENT ALLOWANCES | 34,630 | 34,630 | ||
| SUPPLIES | 76,310 | 76,310 | ||
| OTHER SERVICES | 7,558 | 7,558 | ||
| MISCELLANEOUS EXPENSE | 20,211 | 20,211 | ||
| ADVERTISING | 4,569 | 4,569 | ||
| SMALL EQUIPMENT PURCHASES | 3,520 | 3,520 | ||
| FOOD | 52,167 | 52,167 | ||
| NURSING HOME EXPENSE | 40,155 | 40,155 | ||
| OTHER SERVICES | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 124 | 124 | 124 |
| OIL ROYALTIES | 264 | 264 | 264 |
| OTHER INCOME | 7,792 | 7,792 | |
| RENTAL INCOME | 1,680 | 1,680 | |
| RESIDENTS INCOME | 459,090 | 459,090 | |
| NEW RESIDENTS ASSETS | 129,763 | 129,763 | |
| DECEASED GUESTS ASSETS | 13,709 | 13,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 147,452 | 147,452 | 147,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 22,517 | 22,517 |