| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UHY | 17,088 | 17,088 | 17,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds See attached detail | 63,046,203 | 61,336,506 |
| Foreign Bonds See attached detail | 7,433,269 | 7,220,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See attached detail | 38,033,737 | 42,895,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building Project | 12,312,759 | 12,312,759 | 12,312,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| James C Thomas III | 75,909 | 75,909 | 75,909 | |
| Graves Garrett | 17,100 | 17,100 | 17,100 | |
| Holtzman Vogel Josefiak | 53,600 | 53,600 | 53,600 | |
| Bryan Cave | 93,103 | 93,103 | 93,103 | |
| Withers Brant Igoe Mu | 9,701 | 9,701 | 9,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Promisorry Note | 254,131,990 | 199,561,541 | 199,561,541 |
| Interest Receivable on Purchased Bonds | 81,254 | 62,977 | 62,977 |
| Description | Amount |
|---|---|
| Taxes on Investment Incom | 138,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Line 5040 Advertising and Marketing | 575,461 | 575,461 | 575,461 | |
| Line 6100 Advertising | 280 | 280 | 280 | |
| Foreign WH | 2,957 | 2,957 | 2,957 | |
| Bank Charges | 99 | 99 | 99 | |
| Dues Subscriptions | 560 | 560 | 560 | |
| Insurance | 14,390 | 14,390 | 14,390 | |
| Office Expenses | 21,287 | 21,287 | 21,287 | |
| Office Supplies | 6,302 | 6,302 | 6,302 | |
| Reimbursed Expenses | 29,715 | 29,715 | 29,715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds and Allowances | 1,375 | 1,375 |
| Description | Amount |
|---|---|
| Capital Gains | 105,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo PIM Fees | 307,027 | 307,027 | 307,027 | |
| Gabe Rene LLC photogra | 2,000 | 2,000 | 2,000 | |
| Faucett Appraisal Service | 600 | 600 | 600 | |
| CBRE | 10,000 | 10,000 | 10,000 | |
| Expensify training | 867 | 867 | 867 | |
| Paychex payroll service | 5,268 | 5,268 | 5,268 | |
| Line 5030 Other Profess | 330,935 | 330,935 | 330,935 |