| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,150 | 39,863 | 13,287 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 27,112,491 | 27,112,491 |
| EXCHANGE TRADED FUNDS | 2,838,737 | 2,838,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL BOND FUND | AT COST | 5,321,848 | 5,321,848 |
| PRIVATE INVESTMENTS | AT COST | 893,746 | 893,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 141,307 | 105,980 | 35,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,410 | 1,410 | 1,410 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ TO OPENNING BALANCES | 25,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLABORATIVE NETWORKS | 74,237 | 0 | 74,237 | |
| ORGANIZATION PLANNING & MONITORS | 11,088 | 0 | 11,088 | |
| INSURANCE | 15,971 | 0 | 15,971 | |
| BANK SERVICE FEE | 1,056 | 0 | 1,056 | |
| MISC. EXPENSES | -61,239 | 0 | -61,239 | |
| BUSINESS GIFT | 64 | 0 | 64 | |
| CA FILING FEES | 80 | 0 | 80 | |
| MA FILING FEES | 220 | 0 | 220 | |
| NJ FILING FEES | 30 | 0 | 30 | |
| WA FILING FEES | 10 | 0 | 10 | |
| CO FILING FEES | 10 | 0 | 10 | |
| VA FILING FEES | 75 | 0 | 75 | |
| SPDR GOLD TRUST INVESTMENT | 0 | 3,520 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THRU OTHER INCOME | 0 | 15,309 | 0 |
| PARTNERSHIP DISTRIBUTION | 9,243 | 9,243 | |
| TAX REFUND | 11,111 | 11,111 | |
| LITIGATION INCOME | 303 | 303 | 303 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED G/L | 6,152,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 66,925 | 90,000 |
| PPP LOAN | 167,158 | 167,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 180,998 | 180,998 | 0 | |
| OTHER PROFESSIONAL FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 64,195 | 0 | 64,195 | |
| FEDERAL EXCISE TAXES | 23,683 | 0 | 0 | |
| FOREIGN TAXES | 0 | 894 | 0 |