| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 850 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INC CORE MSCI EMKT ETF | 73,549 | 80,512 |
| ISHARES TRUST CORE S&P 500 ETF | 135,627 | 201,767 |
| SPDR SERIES TRUST PORTFOLIO S&P 400 MID CAP ETF | 56,670 | 79,833 |
| VANGAURD TOTAL BND MRKT ETF | 83,957 | 82,292 |
| VANGAURD FTSE DEV MKT ETF | 109,971 | 130,918 |
| VANGUARD INT-TERM CORP ETF | 23,458 | 25,231 |
| VANGUARD INTER TERM TREAS ETF | 12,780 | 12,629 |
| VANGAURD TOTAL STK MKT ETF | 34,157 | 57,463 |
| VANGUARD REAL ESTATE ETF | 33,096 | 47,680 |
| WISDOMTREE TRUST EMG MKTS SMCAP ETF | 3,979 | 3,969 |
| DIMENSIONAL FUND ADVISORS US MICRO CAP INST | 24,793 | 31,754 |
| DIMENSIONAL FUND ADVISORS EMRG MKTS SM CAP INST | 20,366 | 24,273 |
| DIMENSIONAL FUND ADVICORS INTL SM CO INST | 28,690 | 33,387 |
| DIMENSIONAL FUND ADVISORS US SM CAP VALUE INST | 29,600 | 35,077 |
| BERKSHIRE HATHAWAY INC COM CL B | 18,697 | 27,508 |
| DIMENSIONAL ETF TR US SMALL CAP ETF | 2,666 | 2,700 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENTS TO NET ASSETS | 665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 614 | 0 | 0 | |
| MN REGISTRATION FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| FEDERAL TAXES | 248 | 0 | 0 |