| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,690 | 0 | 13,690 | |
| PAYROLL PROCESSING FEES | 6,000 | 0 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2019-07-11 | 8,213 | 1,760 | SL | 7.000000000000 | 1,173 | 0 | ||
| LATITUDE 5510 LAPTOP | 2020-09-22 | 1,927 | 96 | SL | 5.000000000000 | 385 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV, 14,212.00 SHS | 929,749 | 929,749 |
| ALPHABET INC., 243.00 SHS | 703,981 | 703,981 |
| AMAZON.COM INC, 97.00 SHS | 323,431 | 323,431 |
| ANTHEM INC, 390.00 SHS | 180,781 | 180,781 |
| BANK OF AMERICA CORP, 6,904.00 SHS | 307,159 | 307,159 |
| BELDEN INC, 3,715.00 SHS | 244,187 | 244,187 |
| BERKSHIRE HATHAWAY, 610.00 SHS | 182,390 | 182,390 |
| BILL COM HLDGS INC, 1,430.00 SHS | 356,285 | 356,285 |
| BRISTOL-MYERS SQUIBB, 1,730.00 SHS | 107,866 | 107,866 |
| BROADCOM INC, 865.00 SHS | 575,580 | 575,580 |
| CHEESECAKE FACTORY, 4,990.00 SHS | 195,359 | 195,359 |
| CORCEPT THERAPEUTICS, 122,241.00 SHS | 2,420,372 | 2,420,372 |
| CORCEPT THERAPEUTICS, 15,000.00 SHS | 297,000 | 297,000 |
| CVS HEALTH CORP, 2,842.00 SHS | 293,181 | 293,181 |
| CYCLERION THERAPEUTICS I, 3,000.00 SHS | 5,160 | 5,160 |
| D R HORTON CO, 2,834.00 SHS | 307,347 | 307,347 |
| EBAY INC, 2,419.00 SHS | 160,864 | 160,864 |
| ENERGY SELECT SECTOR, 8,991.00 SHS | 499,001 | 499,001 |
| FIFTH THIRD BANCORP, 14,898.00 SHS | 648,808 | 648,808 |
| GENERAL MOTORS CO, 6,820.00 SHS | 399,857 | 399,857 |
| HARBERT STONEVIEW OFFSHORE FUND, LTD., 500.00 SHS | 495,492 | 495,492 |
| HUBSPOT INC, 353.00 SHS | 232,680 | 232,680 |
| JPMORGAN CHASE & CO, 1,924.00 SHS | 304,665 | 304,665 |
| KKR PRINCIPAL OPPORTUNITIES ACCESS OFFSHORE LP | 347,915 | 347,915 |
| LAZARD GLOBAL LISTED INF, 17,068.85 SHS | 281,636 | 281,636 |
| MEDTRONIC PLC, 1,450.00 SHS | 150,002 | 150,002 |
| META PLATFORMS INC, 543.00 SHS | 182,638 | 182,638 |
| MICROSOFT CORP, 1,010.00 SHS | 339,683 | 339,683 |
| MIMECAST LTD, 4,286.00 SHS | 341,037 | 341,037 |
| MITEK SYSTEMS INC, 11,491.00 SHS | 203,965 | 203,965 |
| NVIDIA CORP, 1,977.00 SHS | 581,455 | 581,455 |
| OWENS CORNING FIBERGLAS, 4,485.00 SHS | 405,892 | 405,892 |
| PAYPAL HOLDINGS INCORPOR, 911.00 SHS | 171,796 | 171,796 |
| PINNACLE FINL PARTNR, 5,921.00 SHS | 565,456 | 565,456 |
| PIONEER FLOATING RATE FU, 50,231.00 SHS | 583,182 | 583,182 |
| PULTEGROUP INC, 6,060.00 SHS | 346,390 | 346,390 |
| RH, 435.00 SHS | 233,134 | 233,134 |
| SILICON RANCH CORP, 643,519.00 SHS | 11,422,462 | 11,422,462 |
| SONY GROUP CORP, 8,340.00 SHS | 1,054,176 | 1,054,176 |
| SPDR S&P 500 ETF, 1,671.00 SHS | 793,658 | 793,658 |
| STONE RIDGE HI YLD REINS, 25,812.22 SHS | 228,438 | 228,438 |
| STONE RIDGE TR II, 3,992.40 SHS | 151,112 | 151,112 |
| STONE RIDGE TR V, 10,522.83 SHS | 530,666 | 530,666 |
| SYNAPTICS INC, 3,695.00 SHS | 1,069,739 | 1,069,739 |
| VANECK OIL SERVICES ETF, 2,362.00 SHS | 436,592 | 436,592 |
| WABTEC, 2,504.00 SHS | 230,643 | 230,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRENTWOOD CAPITAL PARTNERS L.P. III | FMV | 74,789 | 74,789 |
| CHGL CLEGHORN HOTEL PARTNERS, LLC | FMV | 53,843 | 53,843 |
| CITYPARK VENTURE CAPITAL LLC | FMV | 53,203 | 53,203 |
| DEERFIELD PARTNERS, LP | FMV | 1,456,463 | 1,456,463 |
| DP VI ASSOCIATES, L.P. | FMV | 4,771 | 4,771 |
| EP REAL ESTATE FUND II, LLC | FMV | 8,405 | 8,405 |
| FINTOP FUND II, LP | FMV | 494,103 | 494,103 |
| FRIST CRESSEY VENTURES FUND II, LP | FMV | 1,154,215 | 1,154,215 |
| FRIST CRESSEY VENTURES FUND III QP LP | FMV | 81,168 | 81,168 |
| GS CAPITAL PARTNERS VI PARALLEL, L.P. | FMV | 72,169 | 72,169 |
| HARBERT MEZZANINE PARTNERS III, LP | FMV | 180,843 | 180,843 |
| HATTERAS VENTURE PARTNERS IV, LP | FMV | 136,912 | 136,912 |
| HATTERAS VENTURE PARTNERS V, LP | FMV | 208,055 | 208,055 |
| LEGACY VENTURE X LLC | FMV | 811,936 | 811,936 |
| MCEWEN HOTEL PARTNERS, LLC | FMV | 200,000 | 200,000 |
| MERIDIAN PRIORITY, LLC | FMV | 500,000 | 500,000 |
| MGC VENTURE PARTNERS 2013, L.P. | FMV | 330,500 | 330,500 |
| MIDSOUTH CAPITAL FUND I, LLC | FMV | 174,547 | 174,547 |
| MONTECITO MEDICAL PHYSICIANS III LIMITED | FMV | 3,646 | 3,646 |
| OP 8200 MOPAC HOLDINGS, LLC | FMV | 52,979 | 52,979 |
| OP SPO II, LLC | FMV | 138,522 | 138,522 |
| PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP | FMV | 94,589 | 94,589 |
| POLARIS VENTURE PARTNERS III, L.P. | FMV | 1,971 | 1,971 |
| SYNERGY HOTEL PARTNERS, LLC | FMV | 610,000 | 610,000 |
| T2 TACTICAL OPPORTUNITY FUND LP | FMV | 197,520 | 197,520 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL B, L.P. | FMV | 105,939 | 105,939 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL, L.P. | FMV | 1,250,605 | 1,250,605 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FUND I, LP | FMV | 806,877 | 806,877 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 8,213 | 2,933 | 5,280 | 5,280 |
| LATITUDE 5510 LAPTOP | 1,927 | 481 | 1,446 | 1,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 247 | 0 | 247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 8,337 | 8,337 | 8,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO DEDUCTIONS | 113,595 | 112,932 | 0 | |
| BANK FEES | 726 | 726 | 0 | |
| POSTAGE AND OFFICE SUPPLIES | 777 | 0 | 777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 CHGL CLEGHORN HOTEL PTRS-TAX EXEMPT INCOME | 4,744 | 4,744 | |
| K-1 CHGL CLEGHORN HOTEL PTRS-UBI | -31 | -31 | |
| K-1 DEERFIELD PARTNERS, LP-OTHER INC | 147,952 | 147,952 | 147,952 |
| K-1 DEERFIELD PARTNERS, LP-UBI | -180 | -180 | |
| K-1 EP REAL ESTATE FUND II-TAX EXEMPT INCOME | 45 | 45 | |
| K-1 EP REAL ESTATE FUND II-UBI | 6,454 | 6,454 | |
| K-1 FRIST CRESSEY VENTURES FD II-ORD INC | -10,974 | -10,974 | -10,974 |
| K-1 FRIST CRESSEY VENTURES FD II-TAX EXEMPT INCOME | 624 | 624 | |
| K-1 GS CAPITAL PARTNERS VI PARALLEL, L.P.-OTHER INC | -692 | -692 | -692 |
| K-1 HARBERT MEZZANINE PTRS III-ORD INC | -2,611 | -2,611 | -2,611 |
| K-1 HARBERT MEZZANINE PTRS III-OTHER INC | -1,334 | -1,334 | -1,334 |
| K-1 HARBERT MEZZANINE PTRS III-TAX EXEMPT INCOME | 122 | 122 | |
| K-1 HATTERAS VENTURE PTRS IV-TAX EXEMPT INCOME | 31,244 | 31,244 | |
| K-1 LEGACY VENTURE X LLC-OTHER INC | 137 | 137 | 137 |
| K-1 LEGACY VENTURE X LLC-UBI | 230 | 230 | |
| K-1 MCEWEN HOTEL PARTNERS LLC-UBI | -117,726 | -117,726 | |
| K-1 MGC VENTURE PARTNERS 2013, LP-ORD INC | -67 | -67 | -67 |
| K-1 MIDSOUTH CAPITAL FUND I-OTHER INC | 11,831 | 11,831 | |
| K-1 MIDSOUTH CAPITAL FUND I-UBI | -1,398 | -1,398 | |
| K-1 MONTECITO MEDICAL PHYSICIANS III LIMITED-UBI | -40,408 | -40,408 | |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-RENT INC | -949 | -949 | -949 |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-UBI | 3,193 | 3,193 | |
| K-1 OP SPO II LLC - UBI | -1,109 | -1,109 | |
| K-1 PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP-OTHER INC | 67 | 67 | 67 |
| K-1 PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP-UBI | -4,432 | -4,432 | |
| K-1 POLARIS VENTURE PTRS III-ORD INC | -2 | -2 | -2 |
| K-1 SYNERGY HOTEL PARTNERS, LLC-TAX EXEMPT INCOME | 30,211 | 30,211 | |
| K-1 SYNERGY HOTEL PARTNERS, LLC-UBI | 18,320 | 18,320 | |
| K-1 T2 TACTICAL OPPORTUNITY FD-UBI | 287 | 287 | |
| K-1 WEST ST CAP PTRS VII PARALLEL B-OTHER INC | 6,548 | 6,548 | 6,548 |
| K-1 WEST ST CAP PTRS VII-PARALLEL-OTHER INC | 9,696 | 9,696 | 9,696 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-OTHER INC | 9,101 | 9,101 | 9,101 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-UBI | -1,341 | -1,341 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,357,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 46 | 300 |
| COVERED CALL OPTIONS, CORCEPT THERAPEUTICS | 67,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,600 | 5,280 | 6,320 | |
| INVESTMENT ADVISOR FEES | 97,501 | 97,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED FEDERAL EXCISE TAX | 29,200 | 0 | 0 |