| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,383 | 0 | 0 | 7,383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2018-01-01 | 3,006 | 1,803 | SL | 5 | 601 | |||
| COMPUTER EQUIPMENT | 2017-01-01 | 2,550 | 1,530 | SL | 5 | 510 | |||
| COMPUTER EQUIPMENT | 2018-04-25 | 2,777 | 1,480 | SL | 5 | 555 | |||
| OFFICE EQUIPMENT | 2018-04-30 | 1,008 | 384 | SL | 7 | 144 | |||
| SOFTWARE | 2020-04-01 | 6,800 | 1,700 | SL | 3 | 2,267 | |||
| SOFTWARE | 2020-04-01 | 5,000 | 1,250 | SL | 3 | 1,667 | |||
| SOFTWARE | 2020-04-01 | 6,800 | 1,700 | SL | 3 | 2,267 | |||
| SOFTWARE | 2020-04-01 | 6,800 | 1,700 | SL | 3 | 2,267 | |||
| SOFTWARE | 2020-04-01 | 6,800 | 1,700 | SL | 3 | 2,267 | |||
| SOFTWARE | 2020-04-01 | 5,500 | 1,375 | SL | 3 | 1,833 | |||
| COMPUTER EQUIPMENT | 2019-01-17 | 4,185 | 1,604 | SL | 5 | 837 | |||
| COMPUTER EQUIPMENT | 2019-06-04 | 4,429 | 1,403 | SL | 5 | 886 | |||
| COMPUTER EQUIPMENT | 2020-05-14 | 1,380 | 184 | SL | 5 | 276 | |||
| COMPUTER EQUIPMENT | 2020-08-25 | 1,907 | 127 | SL | 5 | 381 | |||
| COMPUTER EQUIPMENT | 2020-08-27 | 2,757 | 184 | SL | 5 | 551 | |||
| COMPUTER EQUIPMENT | 2020-09-22 | 1,907 | 95 | SL | 5 | 381 | |||
| COMPUTER EQUIPMENT | 2020-09-22 | 1,390 | 70 | SL | 5 | 278 | |||
| OFFICE EQUIPMENT | 2020-10-28 | 1,059 | 25 | SL | 7 | 151 | |||
| SOFTWARE | 2020-04-09 | 24,450 | 6,113 | SL | 3 | 8,150 | |||
| COMPUTER EQUIPMENT | 2021-02-19 | 2,051 | SL | 5 | 342 | ||||
| COMPUTER EQUIPMENT | 2021-07-14 | 1,283 | SL | 5 | 128 | ||||
| COMPUTER EQUIPMENT | 2021-09-08 | 2,037 | SL | 5 | 136 | ||||
| COMPUTER EQUIPMENT | 2021-10-28 | 2,676 | SL | 5 | 89 | ||||
| OFFICE EQUIPMENT | 2021-06-06 | 939 | SL | 7 | 78 | ||||
| OFFICE EQUIPMENT | 2021-09-09 | 419 | SL | 7 | 20 | ||||
| OFFICE EQUIPMENT | 2021-09-09 | 224 | SL | 7 | 11 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 3,006 | 2,404 | 602 | |
| COMPUTER EQUIPMENT | 2,550 | 2,040 | 510 | |
| COMPUTER EQUIPMENT | 2,777 | 2,035 | 742 | |
| OFFICE EQUIPMENT | 1,008 | 528 | 480 | |
| SOFTWARE | 6,800 | 3,967 | 2,833 | |
| SOFTWARE | 5,000 | 2,917 | 2,083 | |
| SOFTWARE | 6,800 | 3,967 | 2,833 | |
| SOFTWARE | 6,800 | 3,967 | 2,833 | |
| SOFTWARE | 6,800 | 3,967 | 2,833 | |
| SOFTWARE | 5,500 | 3,208 | 2,292 | |
| COMPUTER EQUIPMENT | 4,185 | 2,441 | 1,744 | |
| COMPUTER EQUIPMENT | 4,429 | 2,289 | 2,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,734 | 0 | 0 | 10,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL DEPOSITS | 20,000 | 20,000 | |
| DUE FROM WISE | 1,225 | 1,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MATCH | 14,959 | 0 | 0 | 14,959 |
| BANK CHARGES | 1,582 | 0 | 0 | 1,582 |
| TELEPHONE EXPENSE | 4,239 | 0 | 0 | 4,239 |
| COMPUTER | 9,146 | 0 | 0 | 9,146 |
| DUES & SUBSCRIPTIONS | 54,124 | 0 | 0 | 54,124 |
| INSURANCE | 52,538 | 0 | 0 | 52,538 |
| PLATFORM TESTING | 96 | 0 | 0 | 96 |
| SEMINARS AND CONFERENCES | 3,079 | 0 | 0 | 3,079 |
| CREDIT CARD FEES | 36,379 | 0 | 0 | 36,379 |
| MISCELLANEOUS | 149 | 0 | 0 | 149 |
| MARKETING | 15,032 | 0 | 0 | 15,032 |
| OFFICE SUPPLIES | 42 | 0 | 0 | 42 |
| SALES COMISSION | 8,664 | 0 | 0 | 8,664 |
| SHIPPING | 200 | 0 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Residual Revenue | 153,568 | ||
| Monthly Fee Revenue | 621,714 | ||
| Equipment Sale | 900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TNB | 3,594 | 0 |
| PAYROLL LIABILITY | 10,143 | 8,494 |
| PPP LOAN | 109,633 | 0 |
| DUE TO VERIFY IT | 22,824 | 2,026 |
| DUE TO TNP INC | 0 | 3,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,345 | 0 | 0 | 2,345 |
| Name | Address |
|---|---|
| Financial Technology Partners LP |
1 Front Street 31st Floor San Francisco,CA94111 |
| First Fruits Family Foundation |
2800 W Higgins Road Suite 1025 Hoffman Estates,IL60169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES |