| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING FEES | 13,667 | 6,834 | 6,833 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION COSTS (7/14/17) | 2017-07-01 | 3,788 | 1,894 | 84.000000000000 | 541 | 541 | 2,435 | |
| REFORESTATION COSTS (12/11/17) | 2017-07-01 | 4,157 | 2,079 | 84.000000000000 | 594 | 594 | 2,673 | |
| REFORESTATION COSTS (12/18/17) | 2017-07-01 | 3,378 | 1,690 | 84.000000000000 | 483 | 483 | 2,173 | |
| REFORESTATION-CHEMICAL THINNING | 2018-03-20 | 8,000 | 3,143 | 84.000000000000 | 1,143 | 1,143 | 4,286 | |
| REFORESTATION-CHEMICAL THINNING | 2018-06-08 | 1,901 | 702 | 84.000000000000 | 272 | 272 | 974 | |
| REFORESTATION-CHEMICAL THINNING | 2018-09-19 | 8,235 | 2,646 | 84.000000000000 | 1,176 | 1,176 | 3,822 | |
| REFORESTATION COSTS (4/5/19) | 2019-07-01 | 15,470 | 3,315 | 84.000000000000 | 2,210 | 2,210 | 5,525 | |
| REFORESTATION-CHEMICAL THINNING (5/3/19) | 2019-07-01 | 9,868 | 2,115 | 84.000000000000 | 1,410 | 1,410 | 3,525 | |
| REFORESTATION COSTS-CHEMICAL APPL (7/18/19)) | 2019-07-01 | 2,808 | 602 | 84.000000000000 | 401 | 401 | 1,003 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED BONDS | 857,960 | 876,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 1,657,533 | 3,237,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESPOKE CS - ABSOLUTE STRATEGIES | AT COST | 3,916,909 | 4,194,871 |
| BESPOKE CS - GLOBAL EQUITY | AT COST | 983,312 | 12,492,354 |
| BESPOKE CS - HEDGED EQUITY | AT COST | 9,749,201 | 4,529,886 |
| BESPOKE CS - FIXED INCOME | AT COST | 2,798,331 | 991,989 |
| BESPOKE PS - CREDIT OPPORTUNITIES | AT COST | 329,106 | 377,884 |
| BESPOKE PS - TAX EXEMPT 2014 | AT COST | 541,735 | 803,189 |
| BESPOKE PS - TAX EXEMPT 2015 | AT COST | 347,592 | 630,324 |
| BESPOKE PS - TAX EXEMPT 2016 | AT COST | 517,483 | 1,229,245 |
| BESPOKE PS - TAX EXEMPT 2017 | AT COST | 980,919 | 2,227,472 |
| BESPOKE PS - TAX EXEMPT 2018 | AT COST | 944,150 | 1,451,093 |
| BESPOKE PS - TAX EXEMPT 2019 | AT COST | 1,961,987 | 3,592,337 |
| BESPOKE PS - TAX EXEMPT 2020 | AT COST | 1,486,298 | 2,784,737 |
| BESPOKE PS - TAX EXEMPT 2021 | AT COST | 1,421,455 | 1,948,477 |
| BESPOKE PS - TAX EXEMPT 2022 | AT COST | 227,500 | 226,670 |
| INDUSTRY LITTLE HAWK FD I LP | AT COST | 48,235 | 48,235 |
| INDUSTRY VENTURES PT HLDG VI LP | AT COST | 39,498 | 74,621 |
| PARKER GLOBAL STRATEGIES LLC | AT COST | 18,241 | 18,241 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 33,275 | 0 | 33,275 | |
| REFORESTATION COSTS (7/14/17) | 3,788 | 2,435 | 1,353 | |
| REFORESTATION COSTS (12/11/17) | 4,157 | 2,673 | 1,484 | |
| REFORESTATION COSTS (12/18/17) | 3,378 | 2,173 | 1,205 | |
| REFORESTATION-CHEMICAL THINNING | 8,000 | 4,286 | 3,714 | |
| REFORESTATION-CHEMICAL THINNING | 1,901 | 974 | 927 | |
| REFORESTATION-CHEMICAL THINNING | 8,235 | 3,822 | 4,413 | |
| REFORESTATION COSTS (4/5/19) | 15,470 | 5,525 | 9,945 | |
| REFORESTATION-CHEMICAL THINNING (5/3/19) | 9,868 | 3,525 | 6,343 | |
| REFORESTATION COSTS-CHEMICAL APPL (7/18/19)) | 2,808 | 1,003 | 1,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,991 | 8,586 | 405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 162 | 162 |
| Description | Amount |
|---|---|
| PASSIVE ACTIVITY LOSS LIMITATION | 50,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,792 | 0 | 0 | |
| REGISTRATION FEES | 25 | 0 | 0 | |
| EXPENSES FROM PASS-THRU'S | 42,145 | 42,145 | 0 | |
| REAL ESTATE MAINTENANCE | 10,000 | 10,000 | 0 | |
| CONTRIBUTIONS FROM PASS-THRU'S | 0 | 0 | 0 | |
| N/D PENALTY | 167 | 0 | 0 | |
| BANK FEES | 75 | 0 | 0 | |
| AMORTIZATION | 8,230 | 8,230 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BESPOKE CS ABSOLUTE STRATEGIES | 434,476 | 434,476 | 434,476 |
| BESPOKE CS FIXED INCOME | 7,204 | 7,204 | 7,204 |
| BESPOKE CS GLOBAL EQUITY | 1,585,234 | 1,585,234 | 1,585,234 |
| BESPOKE CS HEDGED EQUITY | 220,753 | 220,753 | 220,753 |
| BESPOKE PS CREDIT OPPORTUNITIES | 6,758 | 6,758 | 6,758 |
| BESPOKE PS SERIES TE 2014 | 266,974 | 266,974 | 266,974 |
| BESPOKE PS SERIES TE 2015 | 114,043 | 114,043 | 114,043 |
| BESPOKE PS SERIES TE 2016 | 291,499 | 291,499 | 291,499 |
| BESPOKE PS SERIES TE 2017 | 495,486 | 495,486 | 495,486 |
| BESPOKE PS SERIES TE 2018 | 606,479 | 606,479 | 606,479 |
| BESPOKE PS SERIES TE 2019 | 23,997 | 23,997 | 23,997 |
| BESPOKE PS SERIES TE 2020 | 165,292 | 165,292 | 165,292 |
| INDUSTRY LITTLE HAWK FD I | 63,256 | 63,256 | 63,256 |
| PARKER GLOBAL STRATEGIES | 538 | 538 | 538 |
| FEDERAL EXCISE TAX REFUND | 27,966 | 0 | 27,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 64,964 | 64,964 | 0 | |
| ADR & BROKER FEES | 36 | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - WITHHELD ON DIVIDENDS | 496 | 496 | 0 | |
| FOREIGN TAXES PAID - PASS-THRU'S | 11 | 11 | 0 | |
| FORM 990PF EXCISE TAX | 15,795 | 0 | 0 | |
| REAL ESTATE TAXES | 3,477 | 3,477 | 0 |