| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - AUDIT & TAX | 19,440 | 9,720 | 9,720 | |
| ACCOUNTING - BOOKKEEPING | 2,175 | 1,631 | 544 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2012-09-19 | 23,969 | 16,281 | SL | 5.000000000000 | 2,801 | 0 | ||
| COMPUTER SOFTWARE | 1996-10-01 | 2,904 | 2,904 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-08 | 34,962 | 34,734 | SL | 10.000000000000 | 119 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2007-03-08 | 21,895 | 21,895 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQIUPMENT | 2019-11-06 | 1,770 | 273 | SL | 5.000000000000 | 234 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 10,037,989 | 10,037,989 |
| MUTUAL FUNDS, ETFS & REITS | 25,844,892 | 25,844,892 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE PARTNERSHIP INVESTMENTS | FMV | 1,498,966 | 1,498,966 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 23,969 | 19,082 | 4,887 | |
| COMPUTER SOFTWARE | 2,904 | 2,904 | 0 | |
| FURNITURE & FIXTURES | 34,962 | 34,853 | 109 | |
| LEASEHOLD IMPROVEMENTS | 21,895 | 21,895 | 0 | |
| OFFICE EQIUPMENT | 1,770 | 507 | 1,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL NII EXCISE TAX | 7,947 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN THE INVESTMENT PORTFOLIO | 4,286,285 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE, SUPPLIES & POSTAGE EXPENSE | 482 | 48 | 434 | |
| INSURANCE | 2,002 | 200 | 1,802 | |
| ASSOCIATION & TEO DUES/MEMBERSHIPS | 8,340 | 0 | 8,340 | |
| MISCELLANEOUS | 60 | 6 | 54 | |
| NON-CAPITAL EQUIPMENT/MAINTENANCE/REPAIR/RENTS | 14,085 | 0 | 14,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 124,147 | 64,567 |
| PENSION PLAN ACCRUAL | 779 | 779 |
| FEDERAL NII EXCISE TAX PAYABLE | 0 | 36,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 241,362 | 241,362 | 0 | |
| RETIREMENT ADMINISTRATION & PAYROLL PROCESSING | 950 | 95 | 855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,549 | 1,855 | 16,694 | |
| FEDERAL NII EXCISE TAX | 75,272 | 0 | 0 |