| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP - ACCOUNTING FEES | 12,500 | 0 | 10,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMEWITHME, INC. | 100,000 | 100,000 |
| INSIGHTSTUDIOS, LLC | 200,972 | 200,972 |
| OURAY DIGITAL INC. | 150,000 | 150,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP LOW VOLATILITY HEDGED STRATEGIES OFFSHORE LTD. | AT COST | 2,955,395 | 3,410,873 |
| GP EMERGING MARKETS STRATEGIES, LP | AT COST | 2,290,211 | 2,656,139 |
| GP GLOBAL EQUITY STRATEGIES, LP | AT COST | 2,895,740 | 4,106,277 |
| GP OPPORTUNISTIC GROWTH STRATEGIES OFFSHORE, LTD. | AT COST | 5,882,954 | 8,767,123 |
| HB2 ORIGINATION, LLC | AT COST | 1,160,786 | 10,335,619 |
| I-QU CHINA PREMIUM VENTURE MANAGER LP | AT COST | 530,421 | 857,889 |
| SOVEREIGN'S CAPITAL III, LP | AT COST | 356,990 | 388,250 |
| GP 2020 PRIVATE EQUITY STRATEGIES | AT COST | 435,388 | 653,196 |
| GP 2021-2022 PE STRATEGIES | AT COST | 218,275 | 226,244 |
| AUTISM IMPACT FUND LP | AT COST | 126,023 | 87,395 |
| Description | Amount |
|---|---|
| MISC BASIS ADJUSTMENTS | 826,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 43,363 | 43,363 | 0 | |
| OTHER DEDUCTIONS THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 41,974 | 41,974 | 0 | |
| OTHER DEDUCTIONS THRU HB2 ORIGINATION, LLC K-1 | 183,107 | 0 | 0 | |
| OTHER DEDUCTIONS THRU I-QU CHINA PREMIUM VENTURE MANAGER LP K-1 | 26,455 | 26,455 | 0 | |
| OTHER DEDUCTIONS THRU SOVEREIGN'S CAPITAL III K-1 | 14,315 | 14,315 | 0 | |
| OTHER DEDUCTIONS THRU GP 2020 PRIVATE EQUITY STRATEGIES K-1 | 10,107 | 10,107 | 0 | |
| OTHER DEDUCTIONS THRU GP 2021-2022 PRIVATE EQUITY STRATEGIES K-1 | 11,148 | 11,148 | 0 | |
| OTHER DEDUCTIONS THRU AUTISM IMPACT FUND LP K-1 | 23,141 | 23,141 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 20,132 | 20,132 | 20,132 |
| OTHER INVESTMENT INCOME THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | -1,340 | -1,340 | -1,340 |
| OTHER INVESTMENT LOSS THRU HB2 ORIGINATION | -2,309,888 | -2,309,888 | |
| OTHER INVESTMENT INCOME THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 362 | 362 | |
| OTHER INVESTMENT INCOME THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 5,385 | 5,385 | |
| OTHER INVESTMENT INCOME THRU I-QU CHINA PREMIUM VENTURE MGR, LP K-1 | 28 | 28 | 28 |
| OTHER INVESTMENT LOSS THRU SOVEREIGN'S CAPITAL III, LP K-1 | -213 | -213 | -213 |
| OTHER INVESTMENT INCOME THRU GP 2020 PRIVATE EQUITY STRATEGIES, LP K-1 | -2,678 | -2,678 | -2,678 |
| OTHER INVESTMENT INCOME THRU GP 2021-2022 PRIVATE EQUITY STRATEGIES, LP K-1 | -2,358 | -2,358 | |
| OTHER INVESTMENT INCOME THRU GP 2021-2022 PRIVATE EQUITY STRATEGIES, LP K-1 | -251 | 0 | -251 |
| OTHER INVESTMENT INCOME THRU GP 2021-2022 PRIVATE EQUITY STRATEGIES, LP K-1 | 199 | 199 | 199 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRESHAM PARTNERS, LLC - INVESTMENT MGMT FEES | 75,147 | 75,147 | 0 | |
| GP EMERGING MARKETS STRATEGIES, LP K-1 - INVESTMENT MGMT FEES. | 0 | 0 | 0 | |
| GP GLOBAL EQUITY STRATEGIES, LP K-1 - INVESTMENT MGMT FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID THRU GP EMERGING MARKETS STRATEGIES, LP K-1 | 5,235 | 5,235 | 0 | |
| FOREIGN TAX PAID THRU GP GLOBAL EQUITY STRATEGIES, LP K-1 | 2,659 | 2,659 | 0 | |
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAX PAID THRU GP 2020 PRIVATE EQUITY STRATEGIES, LP K-1 | 2 | 2 | 0 | |
| FOREIGN TAX PAID THRU I-QU CHINA PREMIUM VENTURE MANAGER LP K-1 | 6 | 6 | 0 |