| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON & HERALD | 47,436 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,065,774 | 4,157,685 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 27,315,255 | 45,170,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 19,097,359 | 19,750,738 |
| TALCOTT RESOLUT LIFE INS POLICY | AT COST | 210,371 | 210,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSOCIATED TRUST ACCRUED INT | 214 | 1,459 | 1,459 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE CONTRIBUTION TO OSU FOUNDATION | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPONSOR MISSIONARY TRIP TO ISREAL | 237,841 | 0 | 237,841 | |
| SCHOLARSHIPS | 30,950 | 0 | 30,950 | |
| INSURANCE | 98,133 | 98,133 | 0 | |
| DUES & SUBSCRIPTIONS | 144 | 144 | 0 | |
| EMPLOYERS FICA | 8,430 | 8,430 | 0 | |
| TRAVEL | 100,378 | 100,378 | 0 | |
| PARTNERSHIP PLACEMENT FEES | 20,631 | 20,631 | 0 | |
| BANK SERVICE FEES | 359 | 359 | 0 | |
| DEDUCTIBLE MEALS & ENTERTAINMENT | 1,019 | 1,019 | 0 | |
| OFFICE SUPPLIES | 4,636 | 4,636 | 0 | |
| C VIII REAL ESTATE OPP OFFSHORE EXP | 10,990 | 10,990 | 0 | |
| EUROPEAN PRIM LENDING OPP EXP | 1,615 | 1,615 | 0 | |
| PIMCO BRAVO OFFSHORE II EXPENSE | 1,207 | 1,207 | 0 | |
| MANAGEMENT FEE | 22,962 | 22,962 | 0 | |
| BLACKSTONE REAL ESTATE DEBT STRAT | 7,538 | 7,538 | 0 | |
| PIMCO BRAVO FUND III | 8,857 | 8,857 | 0 | |
| PILOT SERVICES | 10,700 | 10,700 | 0 | |
| ABGMS (FKA BLACK TORO CAPITAL II) | 13,211 | 13,211 | 0 | |
| COMMUNITY ASSISTANCE PROGRAM | 10,000 | 0 | 10,000 | |
| ENCAP ENERGY CAPITAL FD XI | 94,424 | 94,424 | 0 | |
| FOREIGN CURRENCY EXCHANGE | 300 | 300 | 0 | |
| KKR HEALTHCARE STRATEGIC GROWTH FUND | 11,486 | 11,486 | 0 | |
| KKR HEALTHCARE STRAT GRWTH SAIL | 220 | 220 | 0 | |
| HH PRE IPO OFFSHORE FEEDER II | 8,708 | 8,708 | 0 | |
| COWEN HEALTHCARE II | 14,507 | 14,507 | 0 | |
| RIVERVIEW SOF III | 8,097 | 8,097 | 0 | |
| CIM INFRA II UI EXPENSES | 92 | 92 | 0 | |
| CIM INFRA II-2 UI EXPENSES | 56 | 56 | 0 | |
| CIM INFRA II AIV-3 EXPENSES | 2,269 | 2,269 | 0 | |
| C VIII RE OPP ONSHORE EXPENSE | 23,870 | 23,870 | 0 | |
| COWEN HEALTHCARE INV III | 8,891 | 8,891 | 0 | |
| CIM INFRASTRUCTURE FUND II | 471 | 471 | 0 | |
| CIM INFRA II AIV-4 | 1,997 | 1,997 | 0 | |
| KKR NEXT GEN TECH GTH II | 19,880 | 19,880 | 0 | |
| COWEN HEALTHCARE IV | 5,497 | 5,497 | 0 | |
| NEBARI GOLD FUND 1 | 8,012 | 8,012 | 0 | |
| PIMCO BRAVO II ONSHORE | 299 | 299 | 0 | |
| KKR NEXT GEN TECH (ROCKET) | 9 | 9 | 0 | |
| MARITIME PARTNERS | 3,853 | 3,853 | 0 | |
| AMERRA AGRI | 6,963 | 6,963 | 0 | |
| SOF GLOBAL RE | 66,916 | 66,916 | 0 | |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 11,000 | 11,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE REAL EST DEBT III | 29,813 | 29,813 | 29,813 |
| PIMCO BRAVO III SPECIAL ONSHORE | 90,456 | 90,456 | 90,456 |
| ENCAP ENERGY CAPITAL FD XI | 9,792 | 9,792 | 9,792 |
| EUROPEAN PRIM LENDING OPP | 3,415 | 3,415 | 3,415 |
| KKR HEALTH CARE STRATEGIC GRWTH FD SAIL | 3,461 | 3,461 | 3,461 |
| CIM INFRA II UI | 1,242 | 1,242 | 1,242 |
| ABGMS (FKA BLACK TORO II) | 4,331 | 4,331 | 4,331 |
| KKR HEALTHCARE SC SAIL | -1,078 | -1,078 | -1,078 |
| RIVERVIEW SOF III | 336,934 | 336,934 | 336,934 |
| KKR NEXT GEN TECH II | 6,198 | 6,198 | 6,198 |
| KKR NEXT GEN TECH II (ROCKET) | -4,502 | -4,502 | -4,502 |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 9,078 | 9,078 | 9,078 |
| CITIBANK 7963 FOREIGN CURR EX | 42,383 | 42,383 | 42,383 |
| CITIBANK 45E FOREIGN CURR EX | 17,038 | 17,038 | 17,038 |
| KKR NEXT GEN TECH (CHEVY) | 24,776 | 24,776 | 24,776 |
| MARITIME PARTNERS | 10,634 | 10,634 | 10,634 |
| AMERRA AGRI | 11,884 | 11,884 | 11,884 |
| Description | Amount |
|---|---|
| PAYMENT OF OSU PLEDGE DUE 2022 | 2,500,000 |
| NON-DEDUCTIBLE LOSS | 46,012 |
| UNREALIZED GAIN - TALCOTT WHOLE LIFE INS INCREASE IN CSV | 34,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,154 | 7,061 |
| DUE TO/FROM MARANATHA LEASING | -176 | 3,711 |
| OSU FOUNDATION PLEDGE | 44,000,000 | 41,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOC TRUST AGENCY FEES | 148,203 | 148,203 | 0 | |
| 0 | 0 | 0 | ||
| CITIBANK 7687 ADVISORY FEE | 12,213 | 12,213 | 0 | |
| CITIBANK 8537 ADVISORY FEE | 60,714 | 60,714 | 0 | |
| ASSOCIATED TRUST INV EXP | 10 | 10 | 0 | |
| BESSEMER TRUST 8412 | 288 | 288 | 0 | |
| BESSEMER TRUST 0160 | 10,894 | 10,894 | 0 | |
| CITIBANK FOREIGN ADR FEE 8537 | 2,230 | 2,230 | 0 | |
| MORGAN STANLEY ADVISORY FEE | 5,479 | 5,479 | 0 |
| Name | Address |
|---|---|
| LARRY P FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| KAYLEEN FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD - BESSEMER | 203 | 0 | 0 | |
| 2020 EXTENSION PAYMENT 990PF | 36,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD - CITI 8537 | 5,312 | 0 | 0 | |
| FOREIGN TAX WITHHELD - SOF GLOBAL | 483 | 0 | 0 |