| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 48,950 | 14,685 | 34,265 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANGE AND REFRIGERATOR | 2011-03-08 | 2,122 | 2,122 | 200DB | 7.0000 | ||||
| YUPON FARM LAND | 2001-01-01 | 4,905,698 | |||||||
| MPC300 RICOH COPIER | 2012-09-06 | 3,886 | 3,886 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2012-12-13 | 25,182 | 14,960 | 150DB | 15.0000 | 1,487 | |||
| IRRIGATION SYSTEM | 2012-11-08 | 25,090 | 14,905 | 150DB | 15.0000 | 1,481 | |||
| APPLE COMPUTER | 2015-04-23 | 5,694 | 5,694 | 200DB | 5.0000 | ||||
| TABLE AND CHAIRS | 2015-10-22 | 8,313 | 7,632 | 200DB | 7.0000 | 363 | |||
| AIR COMPRESSOR (FIRE SYSTEM) | 2019-04-25 | 2,232 | 865 | 200DB | 7.0000 | 391 | |||
| A/C | 2021-01-21 | 9,193 | 200DB | 7.0000 | 9,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCA BY E-TRADE (MATSON MONEY) | AT COST | 17,510,079 | 22,938,019 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 81,712 | 62,979 | 18,733 | |
| LAND | 5,067,388 | 5,067,388 | 5,067,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,210 | 3,963 | 9,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 227 | 227 | 227 |
| CONSTRUCTION IN PROCESS-ANTIQUE CAR | 77,930 | 77,930 | 77,930 |
| CONSTRUCTION IN PROCESS-TELEPHONE MU | 3,154,201 | 3,154,201 | 3,154,201 |
| RESTORED ANTIQUE AUTOMOBILES | 573,877 | 573,877 | 573,877 |
| EMPLOYEE ADVANCE | 67,550 | 67,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 23,551 | 14,144 | 9,407 | |
| REPAIRS AND MAINTENANCE | 116,894 | 116,894 | ||
| TELEPHONE | 8,540 | |||
| UTILITIES | 19,205 | 9,603 | ||
| OFFICE EXPENSE | 3,621 | |||
| JANITORIAL | 6,400 | 6,400 | ||
| GROUNDS MAINTENACE | 23,244 | 23,244 | ||
| SECURITY | 450 | |||
| MISCELLANEOUS | 11,412 | 11,412 | ||
| WEBSITE DESIGN | 144 | 144 | ||
| DUMPSTER | 692 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 2,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MATRIX | 123,659 | 123,659 | ||
| OTHER PROFESSIONAL FEES | 18,965 | 18,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 25,310 | 25,310 | ||
| FOREIGN | 13,991 | 13,991 | ||
| PROPERTY | 401 | 401 | ||
| FEDERAL INCOME TAX | 55,845 | 55,845 |