| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME MUTUAL FUNDS | FMV | 19,400,154 | 19,400,154 |
| HARDING LOEVNER EQUITIES | FMV | 19,258,883 | 19,258,883 |
| INDEX ACCOUNT | FMV | 84,809,238 | 84,809,238 |
| NEW SOUTH SMALL CAP | FMV | 11,829,422 | 11,829,422 |
| LIGHTHOUSE GLOBAL | FMV | 5,504,343 | 5,504,343 |
| OLD KINGS | FMV | 11,562,874 | 11,562,874 |
| ISHARES RUSSELL 2000 GROWTH | FMV | 14,475,558 | 14,475,558 |
| WHIPPOORWILL | FMV | 1,496,344 | 1,496,344 |
| PARAMETRIC | FMV | 24,081,582 | 24,081,582 |
| VANGUARD EMERGING MARKETS | FMV | 7,952,077 | 7,952,077 |
| INTERNATIONAL MUTUAL FUNDS | FMV | 9,583,731 | 9,583,731 |
| TPG OPPORTUNITIES | FMV | 144,291 | 144,291 |
| HARBORVEST GLOBAL 2015 FD | FMV | 1,854,447 | 1,854,447 |
| HARBORVEST GLOBAL 2019 FD | FMV | 2,214,448 | 2,214,448 |
| MARATHON EUROPEAN CREDIT OPPOR | FMV | 2,915,448 | 2,915,448 |
| EJF TRUST PREFERRED | FMV | 592,451 | 592,451 |
| SUMMIT PARTNERS | FMV | 1,436,456 | 1,436,456 |
| TOP IV AIV | FMV | 406,350 | 406,350 |
| TSSP OPP PARTNERS IV | FMV | 1,155,567 | 1,155,567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 12,264 | 12,264 | ||
| OFFICE SUPPLIES | 1,223 | 1,223 | ||
| POSTAGE/DELIVERY | 267 | 267 | ||
| WORKERS COMP INSURANCE | 981 | |||
| MARKETING FEES | 606 | 606 | ||
| MT FILING FEE | 20 | 20 | ||
| MISCELLANEOUS | 787 | 787 | ||
| PAYROLL EXPENSES | 74 | |||
| LIABILITY INSURANCE | 1,025 | |||
| ENRICHMENT PROGRAM EXPENSES | 5,161 | 5,161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHIPPORWILL DIST OPPTY (SEE FORM 8621) | 90,270 | 90,270 | |
| OLD KINGS CAPITAL (SEE FORM 8621) | 1,516,256 | 1,516,256 | |
| LIGHTHOUSE GLOBAL(SEE FORM 8621) | 0 | 0 | |
| MARATHON EC OPPTY FD III(SEE FORM 8621) | 66,693 | 66,693 | |
| TPG MARKETS IIB SF AIV (SEE FORM 8621 | 0 | 0 | |
| SUMMIT PARTNERS GROWTH EQUITY FUND | 41,438 | 41,438 | |
| EJF TRUST (see Form 8621) | 4,824 | 4,824 | |
| TOP IV DELAWARE AIV I-B | 71,066 | 71,066 | |
| TSSP OPPORTUNITIES PARTNERS IV (B) LP | 24,699 | 24,699 | |
| RETURNED GRANTS FROM PRIOR YEAR | 2,800 | ||
| HARBOURVEST 2019 (See Form 8621) | 100,124 | 100,124 | |
| SIXTH STREET/TPG OPPORTUNITIES II | 840 | 840 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN & BOOK TAX DIFFERENCES | 22,175,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 584,754 | 584,754 | ||
| PORTFOLIO DEDUCTIONS THRU K1S | 86,302 | 84,241 | ||
| CONSULTING | 45,550 | 45,550 | ||
| CONTRACT LABOR | 12,381 | 12,381 | ||
| STIFFEL NICOLAUS INV EXPENSES | 15,042 | 15,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 91,385 | 91,385 | ||
| EXCISE TAX-EST TAX PMTS | 120,000 | |||
| PAYROLL TAXES | 11,705 |