| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,505 | 7,505 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS/FIXED INCOME | 7,878,814 | 7,809,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 12,235,152 | 13,528,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | AT COST | 531,958 | 6,548,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,269 | 2,269 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 222 | 222 | 0 | |
| MISCELLANEOUS | 3,049 | 3,049 | 0 | |
| OFFICE EXPENSE | 1,437 | 1,437 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 10 | 10 | 10 |
| NONTAXABLE DISTRIBUTIONS | 1,481 | 0 | 1,481 |
| EXCELSIOR WATEFRONT CIV, LLC | -31 | -31 | |
| PRIAM CAPITAL FUND III, LP | -101,379 | -101,379 | |
| 4515 POPLAR CIV LLC | -1,470 | -1,470 | |
| 8700 TRAIL LAKE CIV LLC | -2,149 | -2,149 | |
| EXECUTIVE OFFICE PARK CIV LLC | -2,105 | -2,105 | |
| GOODALE CIV LLC | -805 | -805 | |
| INTECH TEN CIV LLC | -2,625 | -2,625 | |
| METROCENTER IV CIV LLC | -4,651 | -4,651 | |
| AFI 006, LLC | 18,008 | 18,008 | |
| SETZER PROPERTIES NNA, LLC | 16,314 | 16,314 | |
| SETZER PROPERTIES RDU, LLC | -1,727,341 | -1,727,341 | |
| SETZER PROPERTIES XCO, LLC | 23,739 | 23,739 | |
| SETZER PROPERTIES XGH, LLC | -938,097 | -938,097 | |
| SETZER PROPERTIES XGH, LLC | -15,774 | -15,774 | |
| SETZER PROPERTIES FUND I, LLC | -1,950 | -1,950 | |
| ASTANA, LLC | -5,333 | -5,333 | |
| AFI 009, LLC | -345 | -345 | |
| AFI 010, LLC | -1,317 | -1,317 | |
| GAIN FROM SALE OF SETZER XTM, LLC | 173,226 | 173,226 | |
| PARTNERSHIP ADJUSTMENTS | -1,637 | -1,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 118,482 | 118,482 | 0 | |
| CONSULTING FEES | 350 | 350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,358 | 6,358 | 0 | |
| EXCISE TAX | 50,685 | 0 | 0 | |
| PAYROLL TAXES | 23,157 | 2,316 | 20,841 |