| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,835 | 5,835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION INCOME I | 101,004 | 101,612 |
| PAX HIGH YIELD BOND - INST | 195,706 | 205,285 |
| PRAXIS IMPACT BOND FUND CL I | 752,974 | 774,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKLIGHT POWER | 26,855 | 26,855 |
| CORPORATE STOCK INVESTMENTS-SEE ATTA | 5,754,458 | 9,919,113 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IROQUOIS VALLEY FARMLAND REIT | AT COST | 395,533 | 473,457 |
| MICROVEST II, LP | AT COST | 119,278 | 119,278 |
| MICROVEST SHORT DURATION FUND LP | AT COST | ||
| MICROVEST+PLUS, LP | AT COST | 95,154 | 95,154 |
| SARONA FRONTIER MARKET FUND | AT COST | 359,403 | 192,723 |
| SGGM INTERNATIONAL 2 LP | AT COST | 112,472 | 194,369 |
| TRILINIC GLOBAL INCOME FUND II | AT COST | 199,730 | 199,730 |
| TRILINIC GLOBAL SIF | AT COST | 491,431 | 491,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC-SOCIAL CAPITAL | 6,216 | 6,216 | |
| ACCRUED INTEREST REC-WCCN | 2,893 | 2,893 | 2,893 |
| DISTRIBUTION RECEIVABLE-MICROVEST ST | 10,407 | 10,407 | |
| DISTRIBUTION RECEIVABLE-TRILINC SIF | 8,951 | 8,772 | 8,772 |
| DISTRIBUTION RECEIVABLE-TRILINC INC | 3,254 | 3,115 | 3,115 |
| DIVIDEND RECEIVABLE-IROQUOIS VALLEY | 2,623 | 1,870 | 1,870 |
| ROUNDING | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 362 | 362 | ||
| DUES | 1,820 | 1,820 | ||
| INSURANCE | 755 | 755 | ||
| INVESTMENT EXPENSE | 150,736 | 150,736 | ||
| OFFICE EXPENSE | 514 | 514 | ||
| PA FILING FEE | 70 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVEST II, LP K-1 INCOME | -44,022 | -44,022 | |
| MICROVEST SHORT DURATION K-1 | -15,595 | -15,595 | |
| MICROVEST+PLUS, LP K-1 INCOME | -7,368 | -7,368 | |
| SARONA FRONTIER K-1 INCOME | 12,571 | 12,571 | |
| SGGM INTERNATIONAL 2 LP K-1 | 8,882 | 8,882 | |
| TRILINC GLOBAL IMPACT FUND II | 12,689 | 12,689 | |
| TRILINC GLOBAL SUSTAINABLE IN | 39,077 | 39,077 | |
| OTHER INVESTMENT INCOME | 2,109 | 2,109 |
| Description | Amount |
|---|---|
| ADJ. FOR K-1 BOOK/TAX DIFFERENCES | 96,936 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 300,000 | 300,000 | 2019-10 | 2025-10 | INT ONLY UNTIL MATURITY | 4.00 % | NONE | OPERATING | |||
| SOCIAL CAPITAL FUND | 250,000 | 250,000 | 2021-07 | 2028-07 | INT ONLY UNTIL MATURITY | 5.50 % | NONE | OPERATING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,844 | 6,844 | ||
| FEDERAL EXCISE TAX | 8,500 |