| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,700 | 2,350 | 2,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T. ROWE PRICE INSTL MID CAP EQUITY GR | 186,820 | 214,697 |
| AMERICAN BEACON SMALL CP VAL INST | 171,175 | 164,114 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 100,000 | 126,070 |
| MFS INTERNATIONAL VALUE R6 | 338,238 | 385,152 |
| STERLING CAPITAL STRATTON SMCP VAL INSTL | 169,000 | 145,590 |
| STERLING CAPITAL EQUITY INCOME INSTL | 123,222 | 208,658 |
| VANGUARD 500 INDEX ADM | 884,489 | 1,814,210 |
| TOUCHSTONE SANDS CAPITAL INSTL GR | 113,705 | 102,782 |
| VANGUARD EXTENDED MARKET IDX ADM | 150,782 | 253,669 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 172,000 | 177,540 |
| DELWARE GROUP VALUE FD INC | 145,000 | 152,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO INCOME INSTL | AT COST | 159,974 | 145,551 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 700,553 | 639,697 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 687,109 | 639,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEE | 40 | 0 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 7,000 | 0 | 0 |