| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALEXANDER, LANKFORD & HIERS, INC. | 21,130 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 9,149,214 | 10,308,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| METTAUER LAW FIRM, LLC | 663 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND IMPROVEMENTS | 67,305 | 67,305 | 67,305 |
| REFORESTATION | 452,024 | 500,657 | |
| AMORTIZATION - REFORESTATION | -25,420 | -25,420 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 4,406 |
| PENALTY | 433 |
| FEDERAL EXCISE TAX | 19,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,303 | 6,303 | 0 | 0 |
| SEVERANCE TAXES/OTHER DEDUCTIONS | 82,111 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 56,179 | 56,179 | 0 | 0 |
| MISCELLANEOUS | 768 | 768 | 0 | 0 |
| OFFICE EXPENSE | 80 | 80 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 463,402 | 463,402 | 463,402 |
| INCOME FROM PASSTHROUGHS | 22,105 | 22,105 | 22,105 |
| Description | Amount |
|---|---|
| DEPLETION | 69,510 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 11,418 | 1,263 |
| FEDERAL INCOME TAX PAYABLE | 6,470 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 75,999 | 0 | 0 | 0 |
| COMMISSIONS | 8,589 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 28,446 | 28,446 | 0 | 0 |