| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175,000 SH Wash MUT BK FA ID: 93933WAA4 | 219 | |
| Mutual Funds - National Finan Serv LLC | 1,029,935 | 1,008,558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Securities - National Financial Serv LLC | 554,146 | 1,431,034 |
| Mutual Funds - National Finan Serv LLC | 2,196,897 | 3,399,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Asia Alternatives Delaware V LP | AT COST | 15,682 | 17,637 |
| AACP Tax-Exempt Investors V, LP | FMV | 224,111 | 224,111 |
| Bridge Multifam & Com Fd III Intl-A LP | FMV | 136,133 | 136,133 |
| Dyal Offshore Investors LP | AT COST | 577,332 | 323,788 |
| JCR Comm RE Finance Fd IIIBQ LP | AT COST | 24,495 | 36,676 |
| Nexus Special Situations II LP | FMV | 113,903 | 113,903 |
| Southwest Value Partners Fund XVIII LP | AT COST | 119,185 | 235,065 |
| Southwest Value Partners Fund XX LP | AT COST | 18,329 | 153,029 |
| TCW TALF Opportunities Feeders Fund LP | FMV | ||
| Southwest Value Partners Fund XXII LP | AT COST | 26,200 | 26,316 |
| Bridge Multifam & Com Fd V Intl-A LP | FMV | 130,157 | 130,157 |
| Atlas Capital Resources IV LP | AT COST | ||
| Nexus Special Situations III LP | FMV | 58,571 | 58,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stadig Johnson | 10,421 | 10,421 | 0 | 0 |
| Description | Amount |
|---|---|
| Dividends for 2021 Paid in 2022 | 2,769 |
| FMV to Book Value Adjustment for Gifted Securities | 64,871 |
| Nondeductible Expenses | 14 |
| Southwest Value Partners XVIII - GAAP Adjustment | 1,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asia Alt DE V - Investment Expenses | 471 | 471 | ||
| Dyal Investors LP - Invest. Expenses | 363 | 363 | ||
| Fidelity Margin Interest Paid | 24 | 24 | ||
| JCR Comm RE IIIBQ - Invest. Expenses | 6 | 6 | ||
| SW Value Partners XVIII - RE Op Expenses | 4,397 | 4,397 | ||
| SW Value Partners XX - Charit Contrib | 28 | |||
| SW Value Partners XX - RE Op Expenses | 2,055 | 2,055 | ||
| SW Value Partners XXII - RE Op Expenses | 116 | 116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fidelity - Nondiv Distribution | 15 | 15 | |
| JCR Com RE Fin Fd IIIBQ | 3,586 | 461 | |
| SW Val Partners Fd XVIII | -1,999 | 549 | |
| SW Val Partners Fd XX LP | 112 | 14 |
| Description | Amount |
|---|---|
| Dividends for 2020 Paid in 2021 | 2,765 |
| Fair Market Value Adjustment For Alternative Investments | 160,208 |
| Nontaxable Income | 18 |
| Tax Refunds | 2,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment MGMT Fees | 40,774 | 40,774 | 0 | 0 |
| Name | Address |
|---|---|
| Margaretha Walk |
550 W Saddle Butte Drive Jackson,WY83001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 990 PF EST | 300 | |||
| 2021 990PF EST | 2,700 | |||
| 2021 EST FED UBTI | 400 | |||
| Foreign Tax - Natl Finan Servs LLC | 728 | 728 |