| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 15,000 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-84-19 51ST 2P | 2019-10-12 | 472,500 | 217,133 | SL | 27 | 4,857 | 0 | 0 | |
| LAND-84-19 51ST 2P | 2019-10-12 | 52,500 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS CLASS A | 6,580 | 6,405 |
| 2U INC | 5,862 | 3,151 |
| ABBOTT LABS | 79,475 | 123,429 |
| ACCENTURE PLC | 14,394 | 45,601 |
| ADOBE SYSTEMS, INC | 127,325 | 171,819 |
| ADYEN N.V. | 6,007 | 6,475 |
| AIA GROUP LTD ADR | 12,034 | 9,838 |
| AIR PRODS & CHEM INC | 28,274 | 31,947 |
| ALCON INC | 31,233 | 37,984 |
| ALIGN TECHNOLOGY, INC | 6,558 | 25,630 |
| ALLEGION PLC | 27,930 | 27,680 |
| ALPHABET INC CL A | 119,455 | 246,247 |
| ALPHABET INC CL C | 59,286 | 107,063 |
| AMADEUS IT HLDS SA | 7,126 | 6,569 |
| AMAZON COM | 300,326 | 383,448 |
| AMERICAN TOWER REIT INC | 26,067 | 30,420 |
| AMERICAN WATER WORKS COMPANY I | 34,371 | 35,883 |
| AMERIPRISE FINANCIAL INC | 58,656 | 79,337 |
| AMGEN INC | 30,011 | 29,021 |
| ANSYS INC | 59,638 | 68,592 |
| AON PLC CL A | 4,809 | 6,011 |
| APPLE INC | 177,600 | 298,317 |
| APPLIED MATERIALS INC | 33,309 | 41,071 |
| ARTISAN SMALL CAP FUND INST CL | 43,847 | 47,831 |
| ASML HOLDING NV NY REG SHS | 12,498 | 14,331 |
| ASPEN TECHNOLOGY, INC | 23,296 | 24,504 |
| ASTRAZENECA | 28,581 | 33,494 |
| ATLAS COPCO AB A SHS ADR | 7,531 | 8,456 |
| ATLASSIAN CORP PLC | 6,239 | 6,101 |
| AUTODESK, INC | 12,617 | 20,808 |
| AVATAR HOLDINGS INC. | 15,294 | 17,277 |
| BECTON DICKINSON & CO | 12,270 | 19,867 |
| BENTLEY SYSTEMS INC CL B | 32,766 | 29,046 |
| BERKLEY W R CP | 30,471 | 33,038 |
| BERKSHIRE HATHAWAY INC. CLASS | 20,144 | 29,601 |
| BLACKROCK INC | 48,941 | 104,374 |
| BLOCK INC | 9,843 | 9,852 |
| BOOKING HOLDINGS INC | 24,732 | 26,392 |
| BOSTON SCIENTIFIC | 33,099 | 34,409 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 26,038 | 21,022 |
| CANADIAN PACIFIC RAILWAY LTD | 10,685 | 10,000 |
| CAPITAL ONE FINANCIAL CORP | 42,927 | 42,802 |
| CDW CORP | 35,266 | 40,751 |
| CHARLES RIV LABORATORIES INTL | 47,493 | 50,865 |
| CHARLES SCHWAB CORP | 34,514 | 63,075 |
| CHEMED CORP | 19,813 | 22,220 |
| CHEVRON CORP | 32,558 | 35,674 |
| CHUBB LIMITED | 20,481 | 23,391 |
| CHURCH & DWIGHT | 7,237 | 8,200 |
| CINCINNATI FINANCIAL CORP | 30,849 | 31,559 |
| CITIGROUP INC | 9,758 | 8,636 |
| COINBASE GLOBAL | 16,198 | 15,395 |
| COMCAST CORP | 39,213 | 46,656 |
| COMMERCE BANCSHARES, INC | 19,131 | 18,285 |
| CONESTOGA SMALL CAP INST | 29,599 | 35,859 |
| CONOCOPHILLIPS | 12,399 | 24,180 |
| CONSTELLATION BRANDS INC | 33,950 | 41,410 |
| COOPER COMPANIES INC | 34,189 | 35,191 |
| COPART INC | 29,098 | 34,418 |
| CORTEVA INC | 36,597 | 38,108 |
| COSTCO WHOLESALE CORPORATION | 44,183 | 74,936 |
| COTERRA ENERGY INC | 23,647 | 24,339 |
| CRISPR THERAPEUTICS AG | 9,507 | 8,184 |
| CROWN CASTLE INTL | 54,543 | 70,554 |
| CSL LTD | 9,864 | 9,522 |
| CULLEN FROST BANKERS INC | 23,292 | 25,214 |
| DANAHER CORP | 101,878 | 176,349 |
| DCT INDUSTRIAL TRUST INC | 16,962 | 11,562 |
| DEERE CO | 20,848 | 20,573 |
| DOCUSIGN INC | 5,216 | 4,417 |
| DODGE & COX FUNDS INTERNATIONA | 56,600 | 54,927 |
| DOLLAR GENERAL CORP | 25,759 | 29,715 |
| DRAFTKINGS | 9,717 | 5,824 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 12,136 | 11,973 |
| EATON CORP PLC | 24,798 | 27,651 |
| EATON VANCE SHORT DURATION GOV | 91,766 | 90,967 |
| ECOLAB INC | 68,419 | 82,107 |
| EDITAS MEDICINE INC | 3,260 | 2,549 |
| ELANCO ANIMAL HEALTH INCORPORA | 45,097 | 40,101 |
| ELECTRONIC ARTS | 13,988 | 13,850 |
| ELI LILLY & CO | 29,720 | 35,909 |
| EPAM SYSTEMS INC | 6,258 | 8,021 |
| EQUIFAX INC | 30,171 | 38,941 |
| EQUITY LIFESTYLE PRP | 12,421 | 15,954 |
| ESTEE LAUDER COMPANIES INC | 29,946 | 68,117 |
| EVENTIDE HEALTHCARE & LIFE SCI | 11,640 | 13,685 |
| EVOLUTION GAMING GROUP AB ADR | 5,481 | 4,861 |
| EXACT SCIENCES CORPORATION | 15,915 | 11,130 |
| EXPERIAN GROUP LTD S/ADR | 9,391 | 11,834 |
| EXPONENT, INC | 17,505 | 20,311 |
| FAIR ISSAC & CO INC | 17,026 | 14,745 |
| FERRARI NV | 6,987 | 8,800 |
| FIDELITY NATIONAL INFORMATION | 43,470 | 35,365 |
| FORTIVE CORPORATION | 12,273 | 14,495 |
| FRANKLIN INTL GROWTH FD | 72,249 | 73,192 |
| FRANKLIN VALUE SMALL CAP VALUE | 42,224 | 42,693 |
| FREEPORT-MCMORAN COPPER & GOLD | 9,804 | 11,935 |
| GEN DYNAMICS CP | 21,200 | 23,974 |
| HARBOR SMALL CAP VALUE FUND | 29,601 | 34,188 |
| HARDING LOEVNER INTL EQUITY | 44,395 | 46,001 |
| HENRY JACK & ASSOC INC | 18,012 | 18,369 |
| HOME DEPOT INC | 59,726 | 105,413 |
| HONEYWELL INTL | 83,259 | 100,085 |
| ICON PLC - AMERICAN DEPOSITARY | 6,992 | 9,601 |
| IDEXX CORP | 10,855 | 25,680 |
| INSULET CORPORATION | 7,388 | 11,707 |
| INTELLIA THERAPEUTICS INC | 5,322 | 16,199 |
| INTERACTIVE BROKERS GROUP, INC | 25,246 | 28,988 |
| INTERCONTINENTAL EXCHANGE, INC | 21,297 | 29,406 |
| INVESCO OPPENHEIMER DEVELOPING | 75,548 | 71,390 |
| INVITAE CORP | 14,957 | 7,039 |
| IQVIA HOLDINGS INC | 17,342 | 31,035 |
| IRIDIUM COMMUNICATIONS INC | 3,329 | 4,377 |
| ISHARE SP SMALL CAP 600 INDEX | 73,041 | 84,050 |
| ISHARES INTERMEDIATE CREDIT BD | 92,803 | 96,314 |
| ISHARES MSCI EAFE VALUE INX | 23,441 | 22,373 |
| ISHARES MSCI-JAPAN | 31,811 | 33,078 |
| ISHARES RUSSELL 2000 GROWTH IN | 14,527 | 21,686 |
| ISHARES TR S & P MIDCAP 400 IN | 6,023 | 8,492 |
| ISHARES TRUST RUSSELL 1000 VAL | 93,088 | 97,567 |
| JOHNSON CONTROLS INTERNATIONAL | 32,340 | 41,143 |
| JP MORGAN CHASE | 60,849 | 91,368 |
| KEYENCE CORP FIRST SECTION COM | 8,891 | 27,583 |
| LAM RESEARCH CORP | 19,106 | 39,553 |
| LASERTEC ADR | 7,663 | 11,396 |
| LENNAR CORP | 36,060 | 41,469 |
| LENNOX INTL INC | 28,689 | 28,544 |
| LI NING CO | 5,647 | 5,153 |
| LINDE PLC COM | 8,059 | 16,975 |
| LONZA GROUP AG UNSP/ADR | 7,339 | 8,434 |
| LOWES COMPANIES INC | 46,953 | 82,714 |
| LPL FINANCIAL HOLDINGS INC | 26,871 | 30,417 |
| LULULEMON ATHLETICA INC | 7,683 | 8,220 |
| LVMH MOET HENN UNSP | 19,297 | 30,452 |
| MARTIN MARIETTA MATLS INC | 30,834 | 38,325 |
| MASTERCARD INC | 92,724 | 109,952 |
| MATTHEWS JAPAN FUND INSTI CLAS | 16,755 | 17,641 |
| MCDONALD'S CORP | 16,736 | 21,446 |
| MEDTRONIC PLC | 31,494 | 26,587 |
| MERCK & CO INC | 11,733 | 13,259 |
| META PLATFORMS INC | 126,905 | 164,139 |
| METTLER-TOLEDO INTL | 6,931 | 8,486 |
| MICHELIN CIE GEN UNSP/ADR | 31,688 | 33,183 |
| MICROCHIP TECHNOLOGY INC | 59,676 | 81,749 |
| MICROSOFT CORP | 311,582 | 543,828 |
| MITSUBISHI UFJ FINANCIAL GROUP | 14,754 | 14,529 |
| MORGAN STANLEY | 29,660 | 51,338 |
| MORGAN STANLEY INSTI FD INTERN | 1,638,564 | 1,687,983 |
| MSCI INC | 37,212 | 44,114 |
| NESTLE S.A | 27,479 | 36,777 |
| NETFLIX INC | 14,433 | 28,315 |
| NEXTERA ENERGY, INC | 49,745 | 75,622 |
| NIKE INC-CL B | 36,435 | 47,834 |
| NORDSON CP | 30,951 | 36,759 |
| NOVO NORDISK A S | 5,418 | 5,712 |
| NVIDIA CORP | 21,285 | 44,705 |
| O'REILLY AUTOMOTIVE INC | 32,752 | 46,611 |
| OSHKOSH CORP | 20,839 | 22,091 |
| PACIFIC BIOSCIENCES OF CALIF | 5,554 | 4,460 |
| PAGERDUTY ORD SHS | 4,560 | 5,386 |
| PALANTIR TECHNOLOGIES INC | 6,905 | 6,100 |
| PARKER HANNIFIN CP | 72,004 | 79,212 |
| PAYPAL HOLDINGS, INC | 43,562 | 34,887 |
| PEPSICO INC | 24,988 | 33,873 |
| PERNOD RICARD S A SPONSORED AD | 5,598 | 6,012 |
| PHILLIPS 66 | 19,347 | 17,970 |
| PIMCO LOW DURATION INSTL | 229,265 | 227,519 |
| PNC FINANCIAL GROUP INC | 32,342 | 35,292 |
| POOL CORP | 39,972 | 53,204 |
| PRINCIPAL FDS, INC. MIDCAP FD | 8,880 | 12,463 |
| PROCTER GAMBLE CO | 38,311 | 47,438 |
| QUALCOMM INC | 31,318 | 41,877 |
| RAYTHEON TECHNOLOGIES CORP | 15,108 | 18,073 |
| REGENERON PHARMACEUTICALS INC | 15,198 | 15,788 |
| REPLIGEN CORP | 8,354 | 23,306 |
| RESMED INC | 9,637 | 10,159 |
| ROBINHOOD | 9,684 | 5,364 |
| ROCKWELL AUTOMATION INC | 13,084 | 18,838 |
| ROKU INC | 16,970 | 15,518 |
| ROLLINS INC | 16,868 | 16,113 |
| ROPER INDUSTRIES | 17,303 | 24,101 |
| RPM INTERNATIONAL INC | 25,808 | 30,098 |
| S&P GLOBAL INC COM | 15,537 | 18,877 |
| SALESFORCE.COM | 84,910 | 110,547 |
| SCOTTS CO. CLASS A | 55,675 | 43,792 |
| SELECT SECTOR SPDR INDUSTRIAL | 20,406 | 27,087 |
| SERVICE NOW | 20,409 | 55,823 |
| SHENZHOU INTL GROUP HOLDINGS A | 6,442 | 4,781 |
| SHERWIN-WILLIAMS CO | 25,564 | 38,385 |
| SHOPIFY INC | 22,482 | 33,057 |
| SIKA AG BEARER SHS | 7,157 | 8,935 |
| SITEONE LANDSCAPE SUPPLY INC | 37,199 | 51,121 |
| SONY GROUP CORP | 36,105 | 43,355 |
| SPOTIFY TECHNOLOGY SA | 12,360 | 10,531 |
| STANLEY BLACK & DECKER INC | 12,501 | 14,147 |
| STARBUCKS CORP COM | 13,462 | 18,130 |
| STERIS PLC | 6,229 | 7,302 |
| STRATASYS, INC | 2,608 | 3,967 |
| STRYKER CORPORATION | 26,504 | 43,857 |
| SUN COMMUNITIES INC | 12,823 | 16,588 |
| SYSCO CORP | 8,692 | 13,589 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 28,205 | 28,393 |
| TELADOC INC | 32,091 | 24,149 |
| TELECOM SAO PAULO | 5,888 | 5,844 |
| TELEDYNE TECH INC | 12,949 | 13,107 |
| TERADYNE INC | 35,627 | 47,097 |
| TESLA MOTORS INC | 15,556 | 23,249 |
| TEXAS INSTRUMENTS INC | 49,501 | 53,337 |
| THE BLACKSTONE GROUP INC CL A | 8,454 | 19,150 |
| THE COCA-COLA CO | 27,808 | 30,730 |
| THERMO FISHER SCIENTIFIC INC | 17,960 | 24,021 |
| THOR INDS INC | 36,798 | 30,301 |
| TJX COMPANIES INC | 67,408 | 84,954 |
| TWILIO INC | 13,226 | 11,324 |
| TWITTER INC | 49,561 | 34,576 |
| TYSON FOODS INC CL A | 19,964 | 22,749 |
| UIPATH ORD SHS CLASS A | 9,535 | 7,763 |
| UNION PACIFIC | 77,278 | 91,703 |
| UNITED PARCEL SERVICE | 18,283 | 37,081 |
| UNITEDHEALTH GROUP INC | 46,168 | 75,321 |
| UNITY SOFTWARE INC | 8,058 | 12,011 |
| VANGUARD FTSE DEVELOPED MARKET | 125,911 | 139,292 |
| VANGUARD FTSE EMERGING MARKETS | 90,086 | 81,906 |
| VANGUARD SMALL-CAP VALUE ETF | 24,555 | 25,576 |
| VERACYTE INC | 5,270 | 4,491 |
| VISA INC | 80,776 | 118,107 |
| WAL-MART STORES INC | 32,318 | 36,607 |
| WALGREENS BOOTS ALLIANCE | 13,873 | 14,083 |
| WALT DISNEY HOLDINGS CO | 34,026 | 39,962 |
| WILLIAMS COS | 9,821 | 9,635 |
| WUXI BIOLOGICS INC ADR | 8,085 | 5,016 |
| XYLEM INC | 39,868 | 53,964 |
| ZEBRA TECHNOLOGIES CORP | 50,618 | 59,520 |
| ZOETIS INC | 8,920 | 30,992 |
| ZOOM VIDEO COMMUNICATIONS INC | 18,397 | 12,322 |
| ZSCALER INC | 11,078 | 12,853 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-84-19 51ST 2P | ||||
| LAND-84-19 51ST 2P |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDS 3 INTL BLOCKER LP | 345,863 | 451,219 | |
| BLACKSTONE PRIVATE CREDIT FD | 1,071,986 | 1,109,719 | |
| BLACKSTONE REAL ESTATE INCOME | 555,875 | 701,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 173 | 173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,374 | 36,374 | ||
| Bank Charges | 816 | 816 | ||
| INTERNET & CELL PHONE EXPENSE | 3,611 | 3,611 | ||
| Computers/Electronic Devices | 5,918 | 5,918 | ||
| Equipment/Furniture Purchase | 4,670 | 4,670 | ||
| EQUIPMENT LEASING | 464 | 464 | ||
| Foundation Dues & Memberships | 780 | 780 | ||
| Indemnification Insurance | 1,138 | 1,138 | ||
| DONATION PROCESSING FEES | 1,800 | 1,800 | ||
| Office Supplies | 3,451 | 3,451 | ||
| Payroll Processing Fees | 1,728 | 1,728 | ||
| Postage/Delivery Service | 88 | 88 | ||
| State or Local Filing Fees | 325 | 325 | ||
| Temp Help | 13,895 | 13,895 | ||
| Website Hosting/Support | 751 | 751 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 15 | 15 | |
| Federal Tax Refund | 988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 480 | 480 | ||
| Investment Management Services | 70,136 | 70,136 | ||
| PHILANTHROPIC CONSULTING SRVCS | 13,958 | 13,958 | ||
| GRAPHIC DESIGN SERVICES | 250 | 250 | ||
| WEBSITE DEVELOPMENT | 270 | 270 | ||
| HARD DRIVE DESTRUCTION SRVCS | 1,170 | 1,170 | ||
| TECHNOLOGY CONSULTING SERVICES | 74 | 74 | ||
| VIDEO EDITING SERVICES | 75 | 75 | ||
| PROPERTY SALE CONSULTING | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 29,900 | |||
| 990-PF Excise Tax for 2020 | 3,536 | |||
| 990-PF Extension for 2020 | 8,080 | |||
| Foreign Tax Paid | 381 | 381 |