| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $5,302,018 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $9,529 TOTAL PART I, LINE 6A: $5,311,547 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $18,722,237 BOOK BASIS: $14,005,061 NET GAIN/(LOSS): $4,717,176 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $584,842 |
| FORM 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SER B NOTE CALL MAK | 86,944 | 86,194 |
| AIR LEASE CORP MTN CALL MAKE W | 74,494 | 73,486 |
| ALLSTATE CORP - 3.150% - 06/15 | 53,049 | 51,695 |
| BANK NEW YORK MELLON - 2.200% | 76,829 | 76,631 |
| BANK OF AMERICA CORP - 4.100% | 80,862 | 78,845 |
| BHP BILLITON FIN USA - 3.850% | 81,287 | 78,848 |
| BRISTOL-MYERS SQUIBBCO - 0.537 | 85,153 | 84,630 |
| BROADCOM CORP/BROADCOM CAYMAN | 80,419 | 78,441 |
| CHARTER COMMUNICATIONS OPERATI | 51,385 | 50,738 |
| CVS CAREMARK CORP - 3.500% - 0 | 83,269 | 80,894 |
| DEERE JOHN CAPITAL CORP MTN - | 74,811 | 74,287 |
| DELL INTL LLC/EMC CORP NOTE - | 23,212 | 22,300 |
| DH EUROPE FIN II S AR L NOTE - | 76,875 | 75,963 |
| DOLLAR GEN CORP - 3.250% - 04/ | 68,689 | 66,575 |
| EASTMAN CHEM CO - 3.600% - 08/ | 78,226 | 75,836 |
| EDISON INTL - 2.400% - 09/15/2 | 38,429 | 38,343 |
| EXELON - 3.497% - 06/01/2022 | 77,660 | 75,692 |
| FIFTH THIRD BANCORP - 3.650% - | 81,537 | 78,583 |
| FOX CORP SER B NOTE | 77,506 | 75,148 |
| GENERAL MLS INC NOTE CALL MAKE | 80,105 | 78,511 |
| GENERAL MOTORS FINL CO SR UNSE | 69,480 | 67,608 |
| GILEAD SCIENCES INC SENIOR NOT | 78,065 | 76,011 |
| GLENCORE FINANCE CANADA LTD BO | 73,595 | 71,841 |
| HCA INC NOTE - 4.750% - 05/01/ | 81,638 | 78,560 |
| HUMANA INC NOTE CALL MAKE WHOL | 65,034 | 64,669 |
| JPMORGAN CHASE & CO - 3.250% - | 78,439 | 76,505 |
| KROGER CO SR NT - 3.400% - 04/ | 71,588 | 70,051 |
| LENNAR CORP NT - 4.875% - 12/1 | 91,503 | 90,114 |
| MARRIOTT INTL - 2.300% - 01/15 | 98,348 | 100,056 |
| NEWMONT CORP SER C - 3.700% - | 79,288 | 76,799 |
| NOVARTIS CAPITAL CORP - 2.400% | 125,654 | 125,733 |
| OMEGA HEALTHCARE INVS INC - 4. | 17,284 | 16,697 |
| OMEGA HEALTHCARE INVS INC NOTE | 54,745 | 53,398 |
| ONTARIO PROV CDA BOND - 2.550% | 102,975 | 100,696 |
| QUALCOMM INC BOND - 3.000% - 0 | 77,712 | 75,753 |
| SUNOCO LOGISTICS PARTNERS NOTE | 62,324 | 61,093 |
| TORONTO-DOMINION BK - 0.450% - | 75,149 | 74,547 |
| UN PAC CORP - 2.950% - 01/15/2 | 91,812 | 90,555 |
| UNITED STATES TREAS SER BF-202 | 64,797 | 64,434 |
| UNITEDHEALTH GROUP INC - 2.875 | 110,513 | 110,216 |
| WELLS FARGO CO - 3.500% - 03/0 | 27,534 | 27,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 809,242 | 4,449,853 |
| ALPHABET INC CL C | 804,142 | 4,456,129 |
| BILL COM HOLDINGS | 25,722 | 26,659 |
| CROWDSTRIKE HOLDINGS, INC | 3,090,890 | 3,934,271 |
| DROPBOX INC | 2,014,631 | 2,036,624 |
| PAGERDUTY ORD SHS | 64,351 | 212,149 |
| SALESFORCE.COM | 16,515,453 | 13,064,061 |
| UIPATH ORD SHS CLASS A | 36,830 | 588,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCEL GROWTH FUND INVESTORS 20 | 806,167 | 3,114,637 | |
| ACCEL GROWTH FUND VI INVESTORS | 514,502 | 513,583 | |
| ACCEL INVESTORS 2016 LLC | 351,713 | 1,559,361 | |
| ACCEL LEADERS FUND INVESTORS 2 | 196,953 | 1,481,279 | |
| ACCEL LONDON VII INVESTORS (20 | 209,813 | 208,784 | |
| ACCEL XV INVESTORS (2021) L.L. | 186,120 | 222,708 | |
| APOLITICAL | 99,589 | 99,589 | |
| JUNIPER HILL CAPITAL FUND LP I | 4,559,810 | 5,182,090 | |
| PROJECT WAYFINDER | 749,998 | 749,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 87,191 | 87,191 | ||
| K-1 Exp ACCEL GROWTH FUND INVE | 15,339 | 15,339 | ||
| K-1 Exp ACCEL GROWTH FUND VI I | 28 | 28 | ||
| K-1 Exp ACCEL INVESTORS 2016 L | 423 | 423 | ||
| K-1 Exp ACCEL LEADERS FUND INV | 353 | 353 | ||
| K-1 Exp ACCEL LONDON VII INVES | 4 | 4 | ||
| K-1 Exp JUNIPER HILL CAPITAL F | 91,979 | 89,957 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACCEL GROWTH FUND INVESTORS 2016 LLC | 2,384 | 2,384 | |
| K-1 Inc/Loss ACCEL INVESTORS 2016 LLC | 95 | 95 | |
| K-1 Inc/Loss JUNIPER HILL CAPITAL FUND LP INV | 115,503 | 117,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,115 | 3,115 |
| Name | Address |
|---|---|
| Efrusy Kevin |
PO Box 4168 Park City,UT840604168 |
| Efrusy Molly |
PO Box 4168 Park City,UT840604168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 44,500 | |||
| 990-T Income Tax for 2020 | 1,590 |