| Category | Amount |
|---|---|
| N/A | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Royalty Pharma | AT COST | 1,000,000 | 3,166,880 |
| Deere & Co | AT COST | 58,966 | 240,023 |
| Halliburton Company | AT COST | 113,166 | 71,469 |
| Matterport Inc | AT COST | 99,998 | 1,022,729 |
| Corbell Distressed and Special Opp. Fund LP | AT COST | 352,631 | 348,965 |
| ASOF Co-Invest (Offshore) LP | AT COST | 927,817 | 1,280,603 |
| APF Co-Invest (Offshore) LP | AT COST | 382,549 | 434,948 |
| AREOF III Co-Invest (Offshore( LP | AT COST | 357,818 | 425,140 |
| Venbio Global Strategic Fund IV LP | AT COST | 14,506 | 13,573 |
| Vida Venture III LP | AT COST | 54,929 | 61,588 |
| The Forest Road Company LLC | AT COST | 2,000,000 | 2,000,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASOF Co-Invest (Offshore) LP | 143,487 | 143,487 | 143,487 |
| APF Co-Invest (Offshore) LP | 10,400 | 10,400 | 10,400 |
| AREOF III Co-Invest (Offshore) LP | -1,651 | -1,651 | -1,651 |
| Venbio Global Strategic Fund IV LP | -2,269 | -2,269 | -2,269 |
| Vida Ventures III LP | -4,951 | -4,951 | -4,951 |
| Corbel Distressed and Special Opportunities Fund International LP | 5,871 | 5,871 | 5,871 |
| Description | Amount |
|---|---|
| Other Increase | 8,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 26,612 | 26,612 | 0 | |
| Professional Fees | 15,920 | 0 | 15,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Tax Board | 150 | 0 | 0 |