| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,850 | 2,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE LAP TOP COMPUTER | 2014-07-11 | 2,680 | 2,680 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESCO DEV MKTS Y | 2021-01 | PURCHASE | 2021-07 | 10,562 | 10,046 | 516 | ||||
| BRCLY BLMBRG CMDTY ETN | 2020-06 | PURCHASE | 2021-01 | 5,697 | 4,433 | 1,264 | ||||
| LORD ABB ULT SHT BD F | PURCHASE | 25,787 | 25,803 | -16 | ||||||
| PIMCO INC I2 | PURCHASE | 2021-01 | 147 | 142 | 5 | |||||
| PROSHS S&P MIDCAP 400 ETF | 2021-01 | PURCHASE | 2021-11 | 2,512 | 2,269 | 243 | ||||
| PGIM SHT DUR H/Y Z | 2020-06 | PURCHASE | 2021-01 | 1,891 | 1,807 | 84 | ||||
| VNGRD REAL EST INDX ETF | 2020-06 | PURCHASE | 2021-01 | 5,731 | 5,335 | 396 | ||||
| INVESCO DEV MKTS Y | PURCHASE | 2021-07 | 8,457 | 7,066 | 1,391 | |||||
| FS KKR CAPITAL CORP NEW | PURCHASE | 2021-01 | 8,556 | 20,885 | -12,329 | |||||
| FT CHINDIA INDX ETF | 2019-09 | PURCHASE | 2021-01 | 8,495 | 4,736 | 3,759 | ||||
| GS GQG PTNR INTL OPP | 2020-06 | PURCHASE | 2021-09 | 3,500 | 2,893 | 607 | ||||
| ISHS RUSS 2000 INDX ETF | 2016-07 | PURCHASE | 2021-01 | 9,141 | 4,889 | 4,252 | ||||
| ISHS MSTAR MID CAP ETF | 2016-07 | PURCHASE | 2021-01 | 43,639 | 26,784 | 16,855 | ||||
| PIMCO INC 12 | PURCHASE | 2021-01 | 6,138 | 5,954 | 184 | |||||
| SPDR S&P 500 ETF | 2017-02 | PURCHASE | 2021-01 | 68,401 | 41,401 | 27,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 37,025 | 37,025 |
| EQUITIES | 162,188 | 162,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,680 | 2,680 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID SUPPLIES | 2,237 | 1,767 | 1,767 |
| Description | Amount |
|---|---|
| CHANGE IN ACCOUNT VALUE | 18,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT | 30 | 30 | ||
| INSURANCE | 364 | 364 | ||
| TECHNOLOGY SERVICES | 1,940 | 1,940 | ||
| SUPPLIES | 1,665 | 1,665 | ||
| ARTIFACTS - MUSEUM | 388 | 388 | ||
| POSTAGE & SHIPPING | 340 | 340 | ||
| TELEPHONE & INTERNET | 1,937 | 1,937 | ||
| MANAGEMENT FEES | 8,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 3,166 | 3,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 15 | 15 |