| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,737 | 3,368 | 0 | 3,369 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,050 Ford Motor Co 6.2000% | 51,250 | 50,799 |
| 500,000 Bank of Montreal Sr Glbl | 500,000 | 483,658 |
| 500,000 Capital One Bk USA Natl | 502,431 | 499,586 |
| 500,000 Goldman Sachs Group Inc | 500,000 | 447,679 |
| 500,000 Sumitomo Mitsui Banking | 500,117 | 500,020 |
| 50,000 Ford Motor Co | 38,006 | 49,710 |
| 500,000 CitiGroup Inc | 500,000 | 463,632 |
| 500,000 General Motors Financial (4.25%) | 515,055 | 501,703 |
| 500,000 National Rural Utils | 500,000 | 458,795 |
| 500,000 CitiGroup Inc (1.35%) | 500,000 | 429,312 |
| 500,000 Barclays Bank | 500,000 | 397,739 |
| 500,000 Goldman Sachs Group Inc (2.3%) | 500,000 | 423,228 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 VMWARE Inc Class A | 134,684 | 113,980 |
| 4,800 Apple | 82,583 | 656,256 |
| 1,250 Walt Disney Co Hldg Co | 67,668 | 118,000 |
| 1,250 Home Depot | 77,438 | 342,838 |
| 1,306 Abbot Labs | 51,447 | 141,897 |
| 1,400 Broadcom Inc | 308,676 | 680,134 |
| 1,450 Xylem | 45,649 | 113,361 |
| 1,500 3M Company | 171,409 | 194,115 |
| 1,500 Johnson & Johnson | 103,063 | 266,265 |
| 1,500 LVMH Moet Hennessy Louis Vuitt | 122,279 | 183,330 |
| 1,680 Cigna Corp | 129,687 | 442,714 |
| 1,290 KLA Tencor | 60,949 | 411,613 |
| 200 Alphabet Inc Cl A | 67,703 | 435,852 |
| 2,000 Canadian National Railway | 78,103 | 224,940 |
| 2,000 Procter & Gamble | 125,621 | 287,580 |
| 2,200 Automatic Data | 116,573 | 462,088 |
| 2,200 Check Point Software Tech | 193,661 | 267,916 |
| 1,800 Stryker | 98,541 | 358,074 |
| 2,250 Okta Inc Cl A | 169,545 | 203,400 |
| 1,926 S&P Global Inc | 89,752 | 649,178 |
| 5,400 Nextera Energy | 62,141 | 418,284 |
| 2,000 Eli Lilly & Co. | 84,170 | 648,460 |
| 3,300 Sanofi | 107,491 | 165,099 |
| 3,500 Microsoft Corp | 100,541 | 898,905 |
| 10,000 Fortinet | 63,823 | 565,800 |
| 4,500 AT&T | 91,480 | 94,320 |
| 4,800 Pfizer | 118,118 | 251,664 |
| 5,000 Bristol-Myers | 129,428 | 385,000 |
| 5,400 Aflac Inc, | 121,617 | 298,782 |
| 600 Blackrock Inc | 244,330 | 365,424 |
| 7,000 Deutsche Tele | 94,570 | 139,440 |
| 7,940 Intel Corp | 184,434 | 297,035 |
| 8,000 American International | 200,000 | 201,600 |
| 8,000 AT&T Inc | 200,000 | 165,520 |
| 4,700 Corning Inc. | 91,509 | 148,097 |
| 7,500 Blackrock Cap Allocation | 146,460 | 109,875 |
| 12,785.71 Blackrock Innovation and Grw B | 245,026 | 101,519 |
| 1,000 Visa Inc Cl A | 236,638 | 196,890 |
| 1,088 Warner Bros Discovery | 32,498 | 14,601 |
| 7,500 Genl Amern Inv | 187,320 | 193,862 |
| 700 Master Card Inc | 259,886 | 220,836 |
| 4,000 Koninklijke Phil EL | 99,743 | 86,120 |
| 3,000 Bank of New York | 130,584 | 125,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 594 | 0 | 0 | 594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 7,848 | 698 | 7,150 | |
| Filing Fees | 61 | 61 | ||
| Investment Fees | 789 | 789 | ||
| Postage | 124 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 4,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Oweesta Corporation | None | 250,000 | 250,000 | 2021-02 | 2026-02 | 100.00 % | Unsecured | 250,000 | |||
| TechSoup Global | 100,000 | 250,000 | 2019-06 | 2024-06 | 500.00 % | Promissory Note | Funding Future Strategic Plans | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 43,076 | 0 | 0 | 43,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 22,091 | |||
| Foreign Tax Withheld | 3,677 | 3,677 |