| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DARNALL, SIKES & FREDERICK | 38,400 | 38,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - SECOND STREET | 2013-07-01 | 29,000 | |||||||
| BUILDING - SECOND STREET | 2013-07-01 | 170,768 | 32,019 | S/L | 40.0000 | 4,269 | 3,202 | ||
| LAND IMPROV - SECOND ST | 2013-07-01 | 9,323 | 4,461 | S/L | 15.0000 | 622 | 467 | ||
| 8X8 METAL STORAGE BUILDIN | 2014-04-01 | 2,050 | 906 | S/L | 15.0000 | 136 | 102 | ||
| PHONE & INTERNET LINES | 2013-07-01 | 367 | 367 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2013-07-01 | 1,020 | 1,020 | S/L | 5.0000 | ||||
| STOVE | 2013-07-01 | 545 | 545 | S/L | 5.0000 | ||||
| ADD ELECTRIC WIRING | 2013-07-01 | 227 | 227 | S/L | 5.0000 | ||||
| LEXMARK LASER PRINTER | 2013-06-26 | 917 | 917 | S/L | 5.0000 | ||||
| ALARM SYSTEM | 2013-07-01 | 3,268 | 3,268 | S/L | 5.0000 | ||||
| PHONE FAX INTERNET LINES | 2013-07-01 | 565 | 565 | S/L | 5.0000 | ||||
| RECEPTION DESK CHAIR | 2013-07-01 | 162 | 162 | S/L | 7.0000 | ||||
| END TABLES | 2013-07-01 | 173 | 173 | S/L | 7.0000 | ||||
| VALANCE & AWARD PEDESTAL | 2013-07-01 | 914 | 914 | S/L | 7.0000 | ||||
| PICTURE FRAMES | 2013-07-01 | 1,410 | 1,410 | S/L | 7.0000 | ||||
| PORCH FURNITURE | 2013-07-01 | 490 | 490 | S/L | 7.0000 | ||||
| PICTURES | 2013-07-01 | 1,142 | 1,142 | S/L | 5.0000 | ||||
| DECORATING CONSULTING | 2013-07-01 | 1,468 | 1,468 | S/L | 7.0000 | ||||
| DRAPERIES AND BLINDS | 2013-07-01 | 6,409 | 6,409 | S/L | 7.0000 | ||||
| CHINA | 2013-10-30 | 2,200 | 2,200 | S/L | 7.0000 | ||||
| LAMP & INCIDENTALS | 2013-10-30 | 912 | 912 | S/L | 7.0000 | ||||
| BUILDING - GUTTERS | 2013-07-01 | 1,394 | 261 | S/L | 40.0000 | 35 | 26 | ||
| BUILDING - SHUTTERS | 2013-07-01 | 14,085 | 2,641 | S/L | 40.0000 | 352 | 264 | ||
| BUILDING - PORCH RAILS | 2013-07-01 | 1,169 | 219 | S/L | 40.0000 | 29 | 22 | ||
| FURNITURE DEPOSIT | 2013-07-01 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| WALL UNIT FOR DISPLAY | 2014-04-01 | 2,155 | 1,770 | S/L | 7.0000 | 308 | 231 | ||
| COPIER | 2017-12-12 | 2,668 | 1,645 | S/L | 5.0000 | 534 | 401 | ||
| FURNITURE & RUGS | 2013-07-01 | 8,505 | 8,505 | S/L | 7.0000 | ||||
| AC | 2020-09-18 | 2,990 | 150 | S/L | 5.0000 | 598 | 449 | ||
| HEATER | 2020-11-20 | 3,285 | 55 | S/L | 5.0000 | 657 | 493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 74,412 | 74,412 |
| EXELON | 35,796 | 35,796 |
| VERIZON | 53,974 | 53,974 |
| ALLSTATE CORP | 54,486 | 54,486 |
| APEXONE MULTIFAMILY FUND | 395,869 | 395,869 |
| APEXONE MULTIFAMILY FUND SPECIAL | 248,332 | 248,332 |
| BASELINE CRE INCOME FUND | 301,475 | 301,475 |
| BRIDGE DEBT II INTERNATIONAL FUNDS | 227,445 | 227,445 |
| GRYPHON INTERNATIONAL FUND | 4,095,455 | 4,095,455 |
| LANDMARK DIVIDEND GROWTH FUND | 496,874 | 496,874 |
| LARSON FUND | 480,196 | 480,196 |
| LOTUS DOMAINE FUND | 253,649 | 253,649 |
| MOSAIC REAL ESTATE CREDIT | 322,800 | 322,800 |
| RSCM FUND IV | 210,516 | 210,516 |
| STONEPEAK INFRASTRUCTURE FUND | 456,224 | 456,224 |
| STONEPEAK ASPEN REIT AGGREGATOR | 42,933 | 42,933 |
| SWIF FUND | 480,493 | 480,493 |
| ACCENTURE PLC | 414,965 | 414,965 |
| ALBEMARLE CORP | ||
| BERKSHIRE HATHAWAY | 269,100 | 269,100 |
| BROOKFIELD ASSET MGM | 359,321 | 359,321 |
| C H ROBINSON WORLDWD | 284,466 | 284,466 |
| CAL MAINE FOODS INC | 296,549 | 296,549 |
| CUMMINS INC | 241,917 | 241,917 |
| DISCOVER FINL S | 309,932 | 309,932 |
| EMERSON ELECTRIC CO | 284,302 | 284,302 |
| GILEAD SCIENCES INC | 293,635 | 293,635 |
| LAM RESEARCH CORP | 444,435 | 444,435 |
| MERCK & CO. INC. | 263,565 | 263,565 |
| PEPSICO INC | 218,180 | 218,180 |
| PHILLIPS 66 | 208,757 | 208,757 |
| T ROWE PRICE GROUP | 339,794 | 339,794 |
| TEXAS INSTRUMENTS | 294,579 | 294,579 |
| 219,082 | 219,082 | |
| UNITEDHEALTH GRP INC | 339,447 | 339,447 |
| VONTIER CORP | 253,768 | 253,768 |
| WELLS FARGO BK N A | 338,355 | 338,355 |
| BOEING CO | 45,297 | 45,297 |
| JP MORGAN ULTRA SHORT | 9,966 | 9,966 |
| JPMORGAN STRATEGIC | 229,492 | 229,492 |
| TRANSAMERICA MULTI ASSET | ||
| CIO ARES DIVERSIFIED CR | 296,403 | 296,403 |
| HARTFORD DIVIDEND AND GR | 108,451 | 108,451 |
| INVENOMIC INSTITUTIONAL | 330,311 | 330,311 |
| JP MORGAN EQUITY PREMIUM | 80,409 | 80,409 |
| ACAP STRATEGIC | 1,435,952 | 1,435,952 |
| BASELINE CRE INCOME FUND | 300,000 | 300,000 |
| CION ARES DIVERSIFIED | 520,595 | 520,595 |
| HARTFORD DIVIDEND AND GR | 120,501 | 120,501 |
| INVENOMIC INSTITUTIONAL | 401,539 | 401,539 |
| JPMORGAN EMRG MKTS EQTY | 920,401 | 920,401 |
| JPMORGAN EQUITY PREMIUM | 2,516,366 | 2,516,366 |
| JPMORGAN GRWTH ADVANTAGE | 3,099,741 | 3,099,741 |
| JPMORGAN HEDGED EQTY FD | ||
| JPMORGAN STRATEGIC INCM | ||
| JP MORGAN ULTRA SHORT | 885,623 | 885,623 |
| TRANSAMERICA CAPITAL | 892,276 | 892,276 |
| TRANSAMERICA INTERMEDIATE | ||
| TRANSAMERICA SHORT TERM | ||
| TRANSAMERICA SMALL CAP | 859,275 | 859,275 |
| VANGUARD SHORT TERM CORP BOND ETF | 125 | 125 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 689,644 | 689,644 | 2,241,272 | |
| IMPROVEMENTS | 387,001 | 135,450 | 251,551 | 354,750 |
| LAND | 2,048,367 | 2,048,367 | 10,810,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 30,440 | 30,363 | 77 | 2,277 |
| MACHINERY AND EQUIPMENT | 15,852 | 10,547 | 5,305 | 5,305 |
| BUILDINGS | 187,416 | 39,825 | 147,591 | 181,000 |
| IMPROVEMENTS | 11,373 | 6,125 | 5,248 | 1,008 |
| LAND | 29,000 | 29,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREMIUM RECEIVABLE- SUPPLEMENTAL INS | 376 | 376 | 376 |
| CONSTRUCTION IN PROGRESS | 34,636 | 34,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND - MORGAN CITY, LA | ||||
| INVESTMENT DEPRECIATION | 25,800 | 25,800 | ||
| EXPENSES | ||||
| INSURANCE | 22,419 | 16,814 | 5,605 | |
| REPAIRS AND MAINTENANCE | 79,649 | 59,737 | 19,912 | |
| INVESTMENT FEES | 197,810 | 197,810 | ||
| RENTAL EXPENSES | 4,196 | 4,196 | ||
| OFFICE EXPENSES | 11,947 | 8,960 | 2,987 | |
| PENALTIES | 1,322 | |||
| OTHER INVESTMENT EXPENSES | 31,011 | 31,011 | ||
| UTILITIES | 1,242 | 1,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 158 | 158 | ||
| LARSON CAPITAL DEBT FUND I | 32,661 | ||
| APEXONE MULTIFAMILY FUND | -62,855 | -62,855 | |
| APEXONE MULTIFAMILY FUND | 38,143 | ||
| GRYPHON INTERNATIONAL FUND | 1,475 | 1,475 | |
| LOTUS DOMAINE FUND | -6,708 | ||
| APEXONE MULTIFAMILY SPECIAL | -20,692 | -20,692 | |
| APEXONE MULTIFAMILY SPECIAL | -87,421 |
| Description | Amount |
|---|---|
| RECOVERIES OF PY QUALIFYING DISTRIBUTIONS | 23,025 |
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 972,171 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - S JOHNSON |
3,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTH AMERICAN TERMINAL SERVICES | 1,425 | 1,425 | ||
| APPRAISER ASSOCIATES OF LOUISIAN | 2,900 | 2,900 | ||
| PROVIDENCE ENGINEERING & DESIGN, | 5,000 | 5,000 | ||
| SEMS, INC. | 11,200 | 11,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 4,883 | 3,662 | 1,221 | |
| FEDERAL EXCISE TAX | 43,311 | |||
| FOREIGN TAXES PAID | 14,849 | 14,849 | ||
| UNRELATED BUSINESS INCOME TAX | 5,076 | |||
| STATE TAX | 1,078 |