| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | AT COST | 67,012 | 67,012 |
| ISHARES CORE S&P 500 ETF | AT COST | 109,777 | 109,777 |
| POLEN GROWTH FUND INST'L SHARES (POLIX) | AT COST | 57,092 | 57,092 |
| WCM FOCUSED INTL GROWTH FUND INSTL (WCMIX) | AT COST | 94,263 | 94,263 |
| PROSPECTOR OPPORTUNITY (POPFX) | AT COST | 93,087 | 93,087 |
| VANGUARD INDEX FDS MIDCAP GROWTH INDEX (VOT) | AT COST | 99,811 | 99,811 |
| VANGUARD INTERNATL VALUE PORT INV CL (VTRIX) | AT COST | 93,413 | 93,413 |
| JP MORGAN HEDGED EQUITY 3 FD I | AT COST | 53,580 | 53,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 17,625 | 24,375 | 24,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS EXPENSES | 1,293 | 0 | 1,293 | |
| TAXES | 12,532 | 0 | 0 | |
| UTILITIES | 25,558 | 25,558 | 0 | |
| MAINTENANCE AND REPAIRS | 47,810 | 47,810 | 0 | |
| PROPERTY MANAGEMENT FEES | 9,749 | 9,749 | 0 | |
| OTHER EXPENSES | 3,551 | 3,551 | 0 | |
| POSTAGE | 155 | 155 | 0 | |
| INSURANCE | 3,182 | 3,182 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 27,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 9,474 | 6,927 |
| DEFERRED GAIN | 159,124 | 159,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,677 | 9,677 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,591 | 8,591 | 0 |